Fortune Brands Innovations Inc. logo

Fortune Brands Innovations Inc.

FBIN | NYSE
Chart Builder DCF Calculator
$39.59
+$0.19 (+0.48%)
At close: Sep 21, 2026, 3:59 PM ET
$39.60
+$0.01 (+0.03%)
After-hours: Sep 21, 2026, 4:03 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 26, 2026
Q1 2026
Mar 27, 2026
Q4 2025
Dec 26, 2025
Q3 2025
Sep 26, 2025
Q2 2025
Jun 27, 2025
Q1 2025
Mar 28, 2025
Q4 2024
Dec 27, 2024
Q3 2024
Sep 27, 2024
Q2 2024
Jun 28, 2024
Q1 2024
Mar 29, 2024
Q4 2023
Dec 29, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
1.7M 24.2M 76.4M 70.8M 100.2M 51.4M 105.1M 136.6M 133.9M 96.4M 81.3M 136.5M 102.1M 84.6M 109.6M 204.2M 192M 180.9M 175.3M 202.1M 217.2M 177.8M
Depreciation & Amortization
84.7M 42.1M 42.9M 49.5M 50.7M 51.3M 43.9M 45.9M 55.4M 46.1M 48.9M 45.4M 34.2M 31.9M 49.2M 48.6M 46.9M 46.9M 47.7M 46.2M 47.5M 47.7M
Stock-Based Compensation
8.9M -700K 1.3M 4.4M 7.7M 7.4M 9.7M 10.2M 9.7M 9.7M 8.5M 9.5M 6.7M 9.5M 10.2M 12.5M 15.2M 12.3M 14.2M 11.6M 12.8M 11.6M
Other Working Capital
-142.2M -105.8M -4.9M -33M 32.8M -127.9M 63.9M -11.4M 10.4M -147.9M 43.1M 26.7M 182.8M -125M -43.6M -800K 14.3M -151M 26.4M 20M 41.6M -127.3M
Other Non-Cash Items
250.7M 10.8M 24.2M 62.5M 8.6M 10.3M 26.1M 10.8M 9M 10.5M 56.5M 6.8M 7.2M 9.1M 32.6M 20.8M 38.5M 5.6M 12.6M 13M 12.1M 15M
Deferred Income Tax
-53.4M 11.9M -1M 30.4M 1.2M 1.7M -17.9M 6.3M 3M 8.8M -14.6M -10.5M -8.4M 7.4M -20.1M 35.4M -6.2M 5.7M -7.9M 2.5M 7.2M -100K
Change in Working Capital
-209M -207.5M 64.4M -13.2M -19M -205.5M 105.4M -4.5M 50.5M -242.8M 39.6M 144.3M 285.7M -66.4M 96M -74.6M -61.4M -434.5M 16M -107.3M 35.1M -321.2M
Operating Cash Flow
83.6M -119.2M 208.2M 204.4M 149.4M -83.4M 272.3M 205.3M 261.5M -71.3M 220.2M 332M 427.5M 76.1M 277.5M 246.9M 225M -183.1M 257.9M 168.1M 331.9M -69.2M
Capital Expenditures
-43.8M -20.3M -24.5M -27.4M 29.2M -29.2M -60.2M -29.7M -38.8M -64.6M -80.8M -63.5M -69.6M -42.6M -71M -59.5M -54.8M -60.8M -101.2M -47.2M -40.4M -25.4M
Cash Acquisitions
n/a 9.8M n/a n/a n/a n/a 123.3M n/a -18.1M -105.2M n/a -2.3M -781.8M n/a -3.6M -152.4M n/a -61.6M 200K n/a n/a 5.2M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
9.8M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a 4M n/a -57M n/a -232.1M 1.2M -3.5M n/a n/a 100K 2.7M n/a 100K 100K n/a 8M 200K n/a n/a 1.7M
Investing Cash Flow
-34M -10.5M -20.5M -27.4M -27.8M -29.2M -44.2M -28.5M -60.4M -169.8M -80.8M -65.7M -848.7M -42.6M -74.5M -211.8M -54.8M -114.4M -101M -47.2M -40.4M -18.5M
Debt Repayment
5M 168.3M -110M -160M -140M 280M -105M -125M -145M 375M -160M -440M 595.1M n/a -716.5M 29M -10.1M 660.5M 80M 20M -75M 110M
Common Stock Repurchased
-45.2M -43.5M -10M n/a -62.8M -175M -50M -40.2M -50.2M -100M -29.9M -20.1M -300K -100M -49M -26.1M -127.9M -377.1M -194.8M -96.9M -101.9M -54.1M
Dividend Paid
-62.2M -31.2M -30M -30M -30.1M -30.5M -29.6M -29.8M -30.1M -30.1M -29M -29.2M -29.1M -29.5M -35.8M -36.2M -36.4M -37.2M -35.1M -35.9M -36M -36M
Other Financial Acitivies
-7.8M -7.7M -1.2M -600K -500K -6.5M -800K 2.2M -3.7M -12.5M 9.1M 900K 1.4M -12.1M 882.7M -1.8M -1.2M -43.2M -2.8M -3.4M -800K 10.7M
Financial Cash Flow
-102.5M 90.4M -150.7M -187.3M -233.3M 68M -180.3M -192.8M -229M 238.7M -210.7M -488.4M 567.1M -139.3M 81.4M -36M -176.1M 203.2M -143.5M -115.7M -192.2M 22.8M
Net Cash Flow
-54.2M -41M 40.2M -11.3M -105.1M -41.6M 35.5M -7.5M -30.5M -7.4M -63.1M -227.7M 141.6M -103.6M 299.3M -15.6M -17.9M -93.6M 10.5M 300K 103.5M -63.2M
Free Cash Flow
39.8M -139.5M 183.7M 177M 178.6M -112.6M 212.1M 175.6M 222.7M -135.9M 139.4M 268.5M 357.9M 33.5M 206.5M 187.4M 170.2M -243.9M 156.7M 120.9M 291.5M -94.6M
Adj. Free Cash Flow
30.9M -138.8M 182.4M 172.6M 170.9M -120M 202.4M 165.4M 213M -145.6M 130.9M 259M 351.2M 24M 196.3M 174.9M 155M -256.2M 142.5M 109.3M 278.7M -106.2M
Maintenance CapEx
-43.8M -20.3M -24.5M -27.4M 29.2M -29.2M -60.2M -29.7M -23.73M -50.85M -75.45M -51.56M -69.6M -42.6M -71M -59.5M -54.8M -60.8M -52.09M n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a -15.07M -13.75M -5.35M -11.94M n/a n/a n/a n/a n/a n/a -49.11M -47.2M -40.4M -25.4M
Owner Earnings
39.8M -139.5M 183.7M 177M 178.6M -112.6M 212.1M 175.6M 237.77M -122.15M 144.75M 280.44M 357.9M 33.5M 206.5M 187.4M 170.2M -243.9M 205.81M 168.1M 331.9M -69.2M

© 2026 bestshares.com. All rights reserved.