Fate Therapeutics Inc. logo

Fate Therapeutics Inc.

FATE | NASDAQ
Chart Builder DCF Calculator
$2.60
+$0.07 (+2.77%)
Sep 22, 2026, 1:19 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-30.16M -31.21M -32.37M -32.25M -34.07M -37.62M -52.15M -47.68M -38.43M -48M -44.12M -45.17M -52.76M -18.88M -56.36M -83.56M -76.11M -65.69M -68.62M -43.31M -55.13M -45.09M
Depreciation & Amortization
2.78M 2.15M 3.06M 3.23M 3.28M 3.33M 4.81M 4.61M 4.72M 4.82M 4.89M 4.74M 4.47M 4.19M 4.84M 3.19M 2.96M 2.76M 2.21M 1.52M 1.17M 959K
Stock-Based Compensation
3.52M 3.93M 5.53M 4.86M 7.15M 7.38M 9.12M 11.77M 9.63M 10.98M n/a 10.1M n/a 10.98M n/a 19.47M 20.54M 19.33M 14.59M 13.54M 13.25M 12.98M
Other Working Capital
-1.32M -402K 1.29M -209K -937K -6.51M -2.5M 3.74M -3.6M -354K 1.99M -4.12M 3.75M 7.57M -7.68M -3.06M -1.89M -2.46M -11.5M 6.28M 2.9M 7.58M
Other Non-Cash Items
491K 280K -586K -716K -1.02M -1.53M 12.33M -1.24M -4.44M -1.76M 2.79M -5.13M 9.76M -37.31M 8.68M -4.27M 603K -9.89M -5.61M -14.4M 9.07M -2.09M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-64K -5.96M 1.06M 504K 73K -5.37M -1.91M 3.13M -3.79M 614K -189K -2.82M 10.04M 12.15M -32.55M 10.12M -1.16M -11.13M -12.87M 9.28M -460K 6.15M
Operating Cash Flow
-23.43M -30.82M -23.31M -24.37M -24.59M -33.81M -27.8M -29.42M -32.31M -33.35M -36.64M -38.27M -28.49M -28.86M -75.39M -55.05M -53.16M -64.61M -70.29M -33.38M -32.11M -27.1M
Capital Expenditures
-80K -239K -1.19M -2.2M -1.36M -1.2M -98K -495K -51K -86K -181K -565K -2.2M -3.21M -6.68M -8.68M -10.13M -10.08M -18.37M -14.74M -13.62M -3.98M
Cash Acquisitions
n/a n/a -122K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-58.35M -28.73M -37.73M -57.98M -50.81M -48.62M -38.01M -64.74M -128.67M -86.34M -49.97M -102.13M -92.26M -114.45M -107.1M -101.58M -63.95M -132.17M -173.45M -165.47M -99.34M -529.91M
Sales Maturities Of Investments
72.98M 52.56M 66.32M 81.45M 71.64M 92.49M 60.92M 90.7M 75.34M 103.74M 95.5M 127.5M 127.63M 127M 166.89M 190.63M 114.37M 135.22M 263.09M 258.16M 111.58M 62M
Other Investing Acitivies
n/a n/a 359K 3K 122K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
14.56M 23.59M 27.63M 21.27M 19.59M 42.67M 22.82M 25.46M -53.37M 17.31M 45.35M 24.81M 33.17M 9.34M 53.11M 80.38M 40.29M -7.03M 71.28M 77.96M -1.37M -471.89M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
1.32M n/a 1.69M 2.48M 1.33M n/a 3.13M n/a 1.94M 20.3M n/a n/a n/a n/a n/a n/a 3.41M n/a 3.45M 28.62M 3.72M 5.61M
Financial Cash Flow
1.74M n/a 1.69M 2.48M 1.33M n/a 3.13M n/a 1.27M 95.49M -180K n/a 58K 207K 1.52M 1.49M 3.41M 2.8M 3.42M 7.94M 3.72M 438.05M
Net Cash Flow
-7.14M -7.24M 6.01M -627K -3.67M 8.86M -1.85M 992K -84.41M 79.45M 8.54M -13.47M 4.78M -19.31M -20.76M 26.82M -9.47M -68.84M 4.4M 52.53M -29.76M -60.93M
Free Cash Flow
-23.51M -31.06M -24.51M -26.58M -25.95M -35.01M -27.9M -29.91M -32.36M -33.44M -36.82M -38.84M -30.69M -32.07M -82.07M -63.72M -63.29M -74.7M -88.66M -48.11M -45.73M -31.08M
Adj. Free Cash Flow
-27.03M -34.99M -30.03M -31.44M -33.1M -42.39M -37.02M -41.68M -41.99M -44.42M -36.82M -48.94M -30.69M -43.05M -82.07M -83.19M -83.83M -94.03M -103.26M -61.65M -58.98M -44.05M
Maintenance CapEx
-80K -239K -1.19M -2.2M -1.36M -1.2M n/a n/a n/a -86K -181K -565K -2.2M n/a n/a -7.37M -1.22M n/a -15.32M n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a -98K -495K -51K n/a n/a n/a n/a -3.21M -6.68M -1.31M -8.9M -10.08M -3.05M -14.74M -13.62M -3.98M
Owner Earnings
-23.51M -31.06M -24.51M -26.58M -25.95M -35.01M -27.8M -29.42M -32.31M -33.44M -36.82M -38.84M -30.69M -28.86M -75.39M -62.41M -54.38M -64.61M -85.61M -33.38M -32.11M -27.1M

© 2026 bestshares.com. All rights reserved.