EZCORP Inc. logo

EZCORP Inc.

EZPW | NASDAQ
Chart Builder DCF Calculator
$30.29
+$0.18 (+0.60%)
Sep 22, 2026, 12:52 PM ET · Market open
TTM
Period Ending
Q3 2026
Jun 29, 2026
Q2 2026
Mar 30, 2026
Q1 2026
Dec 30, 2025
Q4 2025
Sep 29, 2025
Q3 2025
Jun 29, 2025
Q2 2025
Mar 30, 2025
Q1 2025
Dec 30, 2024
Q4 2024
Sep 29, 2024
Q3 2024
Jun 29, 2024
Q2 2024
Mar 30, 2024
Q1 2024
Dec 30, 2023
Q4 2023
Sep 29, 2023
Q3 2023
Jun 29, 2023
Q2 2023
Mar 30, 2023
Q1 2023
Dec 30, 2022
Q4 2022
Sep 29, 2022
Q3 2022
Jun 29, 2022
Q2 2022
Mar 30, 2022
Q1 2022
Dec 30, 2021
Q4 2021
Sep 29, 2021
Q3 2021
Jun 29, 2021
Q2 2021
Mar 30, 2021
Q1 2021
Dec 30, 2020
Revenue
1.58B 1.48B 1.34B 1.27B 1.23B 1.2B 1.18B 1.16B 1.14B 1.11B 1.08B 1.05B 1.01B 972M 929.56M 886.23M 845.26M 803.45M 772.41M 729.55M 703.97M 740.16M 778.5M
Cost of Revenue
666.29M 621.07M 552.5M 528.22M 509.14M 496.49M 486.68M 479.33M 471.26M 463.6M 454.79M 439.2M 423.91M 403.21M 381.03M 358.08M 335.39M 315.07M 299.2M 280.07M 284.19M 326.23M 350.96M
Gross Profit
918.17M 855.63M 783.63M 746.07M 722.88M 705.96M 695.1M 682.27M 666.27M 648.32M 629.91M 609.84M 588.06M 568.79M 548.53M 528.15M 509.87M 488.39M 473.21M 449.49M 419.78M 413.93M 427.54M
Operating Income
220.26M 201.43M 167.84M 149.17M 138.19M 124.35M 117.39M 112.53M 103.08M 101.54M 100.99M 92.15M 90.48M 83.48M 80.95M 74.92M 67.85M 57.94M 44.36M 31.17M -3.52M -11.5M -52.84M
Interest Income
15.5M 18.15M 17.44M 14.72M 11.53M 9.02M 10.03M 10.58M 10.78M 10.43M 9.45M 7.47M 5.21M 2.82M 1.18M 817K 1.31M 1.63M 1.96M 2.48M 2.68M 2.8M 3.15M
Pretax Income
212.93M 195.63M 164.56M 146.77M 136.76M 125.05M 119.29M 115.61M 102.48M 100.79M 64.8M 51.63M 51.67M 43.44M 70.9M 67.71M 59.08M 45.23M 31.91M 16.06M -17.26M -26.73M -67.66M
Net Income
158.31M 146.61M 122.9M 109.61M 98.11M 89.55M 85.64M 83.1M 78.15M 78.42M 50.16M 38.46M 35.55M 29.54M 51.22M 50.16M 44.38M 29.59M 20.03M 8.61M -16.28M -19.2M -65.4M
Selling & General & Admin
118.64M 106.42M 91.57M 83.5M 80.78M 195.39M 194.02M 191.89M 189.77M 71.25M 68.6M 67.53M 66.82M 67.66M 64.27M 64.34M 62.11M 57.99M 59.53M 56.5M 43.97M 45.56M 47.13M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
579.28M 547.77M 524.22M 513.4M 503.91M 386.22M 383.7M 377.85M 373.41M 475.53M 460.33M 450.16M 430.76M 417.63M 403.29M 388.87M 379.92M 372.46M 369.31M 361.82M 379.32M 379.88M 433.26M
Operating Expenses
697.92M 654.19M 615.79M 596.9M 584.69M 581.61M 577.72M 569.74M 563.18M 546.78M 528.93M 517.69M 497.57M 485.29M 467.56M 453.21M 442.03M 430.44M 428.84M 418.32M 423.29M 425.43M 480.39M
Interest Expense
33.02M 33.12M 28.05M 23.03M 18.09M 13.17M 13.29M 13.59M 13.84M 13.72M 13.71M 16.46M 15.32M 14.59M 13.73M 9.97M 13.29M 16.16M 19.15M 22.18M 22.43M 22.24M 22.6M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a 116.34M 116.34M 116.34M 116.34M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
1.36B 1.28B 1.17B 1.13B 1.09B 1.08B 1.06B 1.05B 1.03B 1.01B 983.72M 956.89M 921.48M 888.5M 848.59M 811.29M 777.42M 745.51M 728.05M 698.38M 707.48M 751.66M 831.34M
Income Tax Expense
54.14M 48.54M 41.66M 37.16M 38.66M 35.5M 33.65M 32.51M 24.33M 22.37M 14.65M 13.17M 16.12M 13.9M 19.69M 17.55M 14.7M 15.64M 11.87M 7.45M -913K -7.47M -2.19M
Shares Outstanding (Basic)
61.54M 61.65M 61.24M 60.9M 59.13M 54.97M 54.83M 54.94M 54.9M 55.09M 55.08M 55.02M 55.37M 55.65M 65.94M 56.6M 56.66M 56.56M 56.18M 56.06M 55.9M 55.66M 55.36M
Shares Outstanding (Diluted)
83.36M 83.41M 83.28M 83.22M 82.92M 83.14M 83.35M 83.55M 83.01M 83.05M 86.81M 87.15M 86.83M 85.3M 83.78M 82.54M 82.5M 82.41M 81.95M 56.84M 55.9M 55.67M 55.43M
EPS (Basic)
2.58 2.41 2.07 1.92 0.11 0.03 -0.04 -0.09 1.47 1.43 0.92 0.72 0.66 0.55 0.85 0.81 0.71 0.44 0.36 0.16 -0.29 -0.34 -1.18
EPS (Diluted)
1.96 1.82 1.56 1.41 0.17 0.08 0.04 n/a 1.05 1.01 0.64 0.53 0.47 0.41 0.67 0.63 0.57 0.37 0.29 0.16 -0.29 -0.34 -1.18
EBITDA
275.48M 256.64M 218.93M 202.34M 187.34M 170.86M 165.42M 162.26M 206.36M 204.41M 168.15M 157.16M 113.47M 117.56M 143.64M 136.28M 128.64M 116.07M 118.71M 117.39M 83.17M 73.23M 31.29M
EBIT
239.3M 222.11M 185.97M 169.8M 154.85M 138.22M 132.58M 129.19M 116.32M 114.51M 78.51M 68.09M 66.98M 58.04M 84.64M 77.69M 72.37M 61.39M 51.06M 38.24M 5.16M -4.5M -45.06M
Depreciation & Amortization
36.17M 34.53M 32.96M 32.54M 32.49M 32.64M 32.84M 33.07M 90.03M 89.9M 89.65M 89.07M 46.49M 59.52M 59.01M 58.6M 56.27M 54.68M 67.65M 79.15M 78M 77.73M 76.35M

© 2026 bestshares.com. All rights reserved.