National Vision  Inc. logo

National Vision Inc.

EYE | NASDAQ
Chart Builder DCF Calculator
$16.66
+$0.21 (+1.28%)
Sep 22, 2026, 11:02 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jul 3, 2026
Q1 2026
Apr 3, 2026
Q4 2025
Jan 2, 2026
Q3 2025
Sep 26, 2025
Q2 2025
Jun 27, 2025
Q1 2025
Mar 28, 2025
Q4 2024
Dec 27, 2024
Q3 2024
Sep 27, 2024
Q2 2024
Jun 28, 2024
Q1 2024
Mar 29, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jul 1, 2022
Q1 2022
Apr 1, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Oct 1, 2021
Q2 2021
Jul 2, 2021
Q1 2021
Apr 2, 2021
Net Income
12.42M 31.18M -14.39M 3.37M 8.73M 14.19M -28.59M -11.11M -3.13M 11.69M -15.99M -73.8M 5.61M 18.27M -9.26M 11.5M 9.73M 30.15M 6.22M 40.99M 37.6M 43.43M
Depreciation & Amortization
23.22M 25.84M -65.53M 22.19M 20.38M 25.12M 29.15M 22.69M 21.93M 25.31M 27.27M 24.41M 24.34M 24.81M 24.71M 24.85M 25.25M 25.15M 24.45M 25.06M 24.03M 23.56M
Stock-Based Compensation
6.37M 7.02M -17.84M 5.5M 5.31M 7.03M 4.93M 4.53M 4.78M 2.47M 5.13M 5.25M 5.47M 4.32M 2.97M 3.17M 3.64M 3.73M 1.02M 3.67M 7.21M 2.99M
Other Working Capital
-22.34M -10.81M -21.37M -5.75M -15.28M 5.82M 5.4M -12.11M -11.62M -14.99M 10.81M 2.62M 641K 21.72M -6.58M -10.79M 6.21M -7.73M 11.11M -28.58M 13.74M 11.93M
Other Non-Cash Items
8.9M 1.24M 140.53M 4.28M 5.58M 1.88M 18.77M 17.77M 9.73M 1.94M 4.14M 83.85M 2.43M 3.7M 554K -1.98M 5.12M -6.49M 2.54M -242K 5.5M 240K
Deferred Income Tax
-2.51M 5.43M 879K 8.92M -4.02M -5.78M -3.05M -1.5M 2.53M -7.95M -5.58M -1.63M 7.6M -6.38M 6.37M 1.14M -4.9M 8.41M -6.88M 9M 2.9M 11.69M
Change in Working Capital
-40.28M -9.02M -30.5M 2.38M 18.29M -10.2M 9.08M -4.47M 15.62M -9.47M 4.77M 2.98M -7.3M 29.35M -27.48M -5.38M 2.07M -13.84M -2.21M -34.48M 14.92M 15.75M
Operating Cash Flow
8.11M 61.71M 13.16M 46.63M 54.26M 32.24M 30.28M 27.92M 51.46M 23.99M 19.76M 41.06M 38.15M 74.06M -2.14M 33.31M 40.91M 47.12M 25.13M 44M 92.16M 97.65M
Capital Expenditures
-22.2M -17.57M -24.4M -16.37M -11.85M -20.23M -32.02M -23.87M -19.61M -20.01M -32.81M -27.85M -26.4M -27.72M -27.43M -30.41M -27.62M -28.1M -36.6M -20.11M -22.43M -16.38M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
5.71M -703K -72.76M -3M -849K n/a -1.71M -460K -228K 1.81M -434K 51K -771K 106K 2.6M 33K n/a 20K 143K 2.45M 14K 8K
Investing Cash Flow
-16.49M -18.27M -24.32M -19.37M -12.7M -20.23M -33.73M -24.33M -19.83M -18.21M -33.24M -27.79M -27.17M -27.62M -24.83M -30.37M -27.62M -28.08M -36.45M -17.66M -22.42M -16.37M
Debt Repayment
-3.31M -4.13M -7.85M -4.09M -73.84M -4.05M -4.03M -100.7M -2.56M -2.77M -101.96M -2.42M -990K -1.55M -449K -1.24M -1.11M -1.11M -51.05M -1.02M -118.37M -1.54M
Common Stock Repurchased
-20.08M -10.52M -650K -876K -55K -1.62M -273K -44K -54K -2.72M -753K -51K -2K -27.61M -712K -44K -72.98M -10.65M -71.88M 52K -45K -1.42M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-832K n/a n/a -15M n/a n/a n/a -1.7M n/a n/a -443K n/a -2.87M n/a n/a n/a n/a n/a n/a n/a -900K n/a
Financial Cash Flow
-23.9M -14.14M -6.11M -19.68M -73.42M -5.4M -3.99M -101.91M -2.27M -5.17M -102.64M -2.09M -3.41M -28.66M 68K -1.02M -73.67M -9.94M -122.26M 4.46M -115.44M -1.09M
Net Cash Flow
-32.28M 29.19M -17.32M 7.59M -31.86M 6.61M -7.44M -98.36M 29.36M 605K -116.13M 11.17M 7.57M 17.79M -26.9M 1.92M -60.37M 9.1M -133.58M 30.81M -45.7M 80.19M
Free Cash Flow
-14.09M 44.14M -11.24M 30.27M 42.41M 12.01M -1.74M 4.05M 31.86M 3.97M -13.05M 13.21M 11.75M 46.34M -29.57M 2.9M 13.3M 19.02M -11.46M 23.89M 69.73M 81.27M
Adj. Free Cash Flow
-20.45M 37.11M 6.6M 24.77M 37.11M 4.99M -6.67M -478K 27.07M 1.51M -18.18M 7.96M 6.28M 42.03M -32.54M -268K 9.66M 15.29M -12.48M 20.23M 62.51M 78.28M
Maintenance CapEx
-22.2M -17.57M n/a -2.37M n/a -9.47M -32.02M -19.11M -12.14M -20.01M -19.71M -27.85M -26.4M -27.72M -27.43M -30.41M -27.62M -28.1M -36.6M -10.27M n/a n/a
Growth CapEx
n/a n/a -24.4M -13.99M -11.85M -10.76M n/a -4.75M -7.46M n/a -13.1M n/a n/a n/a n/a n/a n/a n/a n/a -9.84M -22.43M -16.38M
Owner Earnings
-14.09M 44.14M 13.16M 44.26M 54.26M 22.77M -1.74M 8.8M 39.32M 3.97M 55.96K 13.21M 11.75M 46.34M -29.57M 2.9M 13.3M 19.02M -11.46M 33.73M 92.16M 97.65M

© 2026 bestshares.com. All rights reserved.