Expensify Inc. logo

Expensify Inc.

EXFY | NASDAQ
Chart Builder DCF Calculator
$2.32
+$0.08 (+3.57%)
At close: Sep 21, 2026, 4:00 PM ET
$2.29
-$0.03 (-1.29%)
After-hours: Sep 21, 2026, 7:30 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
138.1M 140M 142.1M 143.91M 144.25M 141.78M 139.24M 137.44M 138.53M 144.12M 150.69M 158.95M 164.95M 169.23M 169.49M 166.39M 161.34M 153.49M 142.84M 128.21M 112.46M 95.9M
Cost of Revenue
70.89M 70.54M 70.57M 70.83M 70.31M 67.49M 64.24M 62.6M 63.14M 65.7M 66.89M 66.49M 65.36M 64.31M 62.67M 66.49M 68.13M 60.19M 53.69M 42.3M 32.55M 28.16M
Gross Profit
67.21M 69.46M 71.53M 73.07M 73.94M 74.29M 75M 74.84M 75.39M 78.42M 83.8M 92.46M 99.59M 104.92M 106.83M 99.9M 93.21M 93.3M 89.14M 85.91M 79.91M 67.75M
Operating Income
-11.09M -18.5M -18.02M -13.62M -11.07M -515K -821K -7.27M -22.46M -32.24M -33.15M -27.86M -18.68M -13.1M -15.23M -34.97M -38.11M -26.64M -10.25M 14.58M 18.35M 11.94M
Interest Income
267K 1.16M 1.31M 1.31M 1.21M 324K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
-10.2M -16.93M -16.29M -12.85M -10.22M -809K -2.39M -8.47M -26.22M -37.1M -38.48M -33.21M -24.02M -19.02M -20.64M -41.11M -42.94M -30.28M -13.73M 11.46M 15.64M 9.25M
Net Income
-15.62M -20.56M -21.39M -15.58M -15.47M -9.44M -10.06M -15.95M -30.75M -39.29M -41.46M -37.65M -28.89M -25.58M -27.01M -45.5M -43.6M -33.68M -23.81M -182K -775K -2.5M
Selling & General & Admin
57.88M 67.37M 68.86M 64.57M 62.18M 50.74M 51.18M 57.93M 72.67M 86.78M 93.58M 100.22M 101.35M 102.6M 108.37M 121.32M 119.02M 106.34M 88.41M 61.11M 51.24M 47.62M
Research & Development
22.32M 22.49M 22.58M 24.02M 22.84M 24.07M 24.64M 24.19M 25.17M 23.88M 23.37M 20.11M 16.92M 15.41M 13.69M 13.55M 12.3M 13.59M 10.99M 10.22M 10.32M 8.07M
Other Expenses
-1.9M -1.9M -1.9M -1.9M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 126.28K
Operating Expenses
78.3M 87.96M 89.55M 86.69M 85.01M 74.8M 75.82M 82.11M 97.85M 110.66M 116.95M 120.33M 118.27M 118.01M 122.06M 134.87M 131.32M 119.93M 99.39M 71.33M 61.56M 55.81M
Interest Expense
n/a n/a n/a 539K 358K 618K 1.57M 1.2M 3.76M 4.87M 5.33M 5.34M 5.34M 5.93M 5.41M 6.15M 4.83M 3.65M 3.48M 3.12M 2.71M 2.69M
Selling & Marketing Expenses
17.29M 26.96M 26.74M 25.89M 24.23M 12.96M 12.8M 17.33M 26.91M 38.55M 44.35M 48.68M 48.16M 45.69M 49.88M 51.07M 46.33M 37.96M 27.66M 16.63M 10.51M 10.61M
Cost & Expenses
149.19M 158.5M 160.12M 157.52M 155.32M 142.29M 140.06M 144.71M 160.98M 176.36M 183.84M 186.81M 183.63M 182.32M 184.73M 201.36M 199.45M 180.12M 153.09M 113.63M 94.11M 83.97M
Income Tax Expense
5.42M 3.63M 5.1M 2.74M 5.25M 8.63M 7.66M 7.47M 4.54M 2.19M 2.98M 4.44M 4.87M 6.56M 6.37M 4.39M 662K -1.3M -174K 1.39M 6.16M 6.2M
Shares Outstanding (Basic)
95.44M 93.72M 92.79M 92.56M 92.27M 91.5M 89.58M 88.18M 86.59M 85.14M 83.7M 82.47M 82.01M 81.77M 81.57M 80.94M 80.47M 80.15M 26.78M 30.63M 34.49M 34.49M
Shares Outstanding (Diluted)
95.44M 93.72M 92.79M 92.56M 92.27M 91.5M 89.58M 88.18M 86.59M 85.14M 83.7M 82.47M 82.01M 81.77M 81.57M 80.94M 80.47M 80.15M 26.78M 30.63M 34.49M 34.49M
EPS (Basic)
-0.17 -0.22 -0.23 -0.17 -0.17 -0.11 -0.12 -0.19 -0.37 -0.48 -0.51 -0.46 -0.35 -0.31 -0.33 -1.11 -1.22 -1.07 -0.90 -0.03 -0.07 -0.01
EPS (Diluted)
-0.17 -0.22 -0.23 -0.17 -0.17 -0.11 -0.12 -0.19 -0.37 -0.48 -0.51 -0.46 -0.35 -0.31 -0.33 -1.11 -1.22 -1.07 -0.90 -0.04 -0.08 -0.03
EBITDA
-691K -9.96M -9.73M -6.07M -2.06M 7.18M 5.99M -1.13M -17.03M -27.06M -27.99M -22.68M -13.24M -7.46M -9.85M -29.43M -32.47M -21.44M -5.05M 19.2M 22.28M 15.27M
EBIT
-10.2M -16.93M -16.29M -12.31M -9.86M -191K -821K -7.27M -22.46M -32.24M -33.15M -27.86M -18.68M -13.1M -15.23M -34.97M -38.11M -26.64M -10.25M 14.58M 18.35M 11.94M
Depreciation & Amortization
9.51M 6.97M 6.56M 6.24M 7.8M 7.37M 6.81M 6.14M 5.43M 5.17M 5.16M 5.19M 5.44M 5.63M 5.39M 5.54M 5.64M 5.2M 5.2M 4.63M 3.93M 3.34M

© 2026 bestshares.com. All rights reserved.