Eve Holding Inc. logo

Eve Holding Inc.

EVEX | NYSE
Chart Builder DCF Calculator
$2.09
+$0.05 (+2.45%)
At close: Sep 21, 2026, 4:00 PM ET
$2.11
+$0.02 (+0.80%)
After-hours: Sep 21, 2026, 4:43 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-213.83M -244.28M -224.26M -201.03M -189.95M -161.66M -138.17M -136.74M -132.16M -127.18M -127.66M -108.45M -113.98M -189.79M -174.03M -159.88M -126.9M -23.37M -1.61M 4.29M 8.05M 11.74M
Depreciation & Amortization
1.65M 1.24M 930K 618K 332K 283K 252K 218.29K 191.29K 214.29K 185.29K 167.88K 127.88K 46.88K 24.88K 42.1K 53.87K 119.96K 119.96K 77.86K 66.09K n/a
Stock-Based Compensation
3.43M 4.42M 4.32M 4.15M 5.11M 3.58M 3.7M 2.74M 3.21M 3.55M 3.29M 4.03M 3.17M 4.17M 3.3M 2.59M 1.94M n/a n/a 9.56 9.56 9.56
Other Working Capital
29.61M 31.42M 59.02M 20.42M 24.74M 38.33M 13.47M 18.32M 21.34M 8.89M 16.36M 14.46M 9.5M 14.36M 14.01M 9.48M 8.16M 7.77M 231.4K 2.23M 994.41K -91.18K
Other Non-Cash Items
-7.07M 5.4M 1.35M 6.94M 9.43M -5.43M -9.87M -11.69M -8.11M 2.31M 11.54M 6.91M 24M 99.14M 97.25M 100.35M 82.45M -1.26M -14.12M -14.16M -14.17M -12.12M
Deferred Income Tax
-2.97M n/a -99K -99K -99K -99K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
23.55M 29.55M 57.33M 16.25M 25.26M 38.3M 8.13M 23.67M 23.39M 10.67M 18.13M 6.6M 1.49M 8.98M 14.02M 10.77M 10.77M 8.22M 722.75K 2.32M 994.41K -91.18K
Operating Cash Flow
-195.24M -203.67M -160.43M -173.17M -149.92M -125.03M -135.97M -121.8M -113.47M -110.43M -94.51M -90.73M -85.19M -77.46M -59.44M -46.13M -31.68M -16.29M -14.89M -7.46M -5.06M -471.85K
Capital Expenditures
-14.66M -14.8M -14.74M -9.67M -6.17M -5.57M -5.22M -4M -768K -230K -168K -225.74K -641.46K -520.46K -476.46K -418.72K n/a -4 -4 -4 -4 n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-386M -341M -329M -387M -350M -355M -269M -299M -154M -147M -152.5M -60.5M -48.5M -194.5M -177M -169M -154M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
248M 259M 297M 298M 245M 244M 137M 207M 209M 229.5M 219.5M 72.5M 57.5M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.02M n/a n/a n/a 81M 81M 81M 81M -324 357 56 56 -81M -81M -81M -81M n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-153.69M -96.8M -46.74M -98.67M -30.17M -35.57M -56.22M -15M 54.23M 82.27M 66.83M 11.77M -72.64M -276.02M -258.48M -250.42M -154M n/a n/a n/a n/a n/a
Debt Repayment
152M 154.06M 46.33M 98.79M 102.09M 105.25M 110.76M 59.32M 54.94M 40.42M 25.45M 11.38M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
216.8M 216.84M 216.79M 216.8M 92.41M 92.3M 92.26M 92.66M -730.8K -745.8K -526.8K -661K 14.71M 352.7M 352.7M 359.86M 361.91M 29.26M 29.26M 22.11M 5.06M 3.39K
Financial Cash Flow
368.8M 370.91M 263.12M 315.59M 194.51M 197.55M 203.02M 151.99M 54.21M 39.67M 24.93M 10.71M 14.71M 352.55M 352.55M 359.71M 361.76M 29.26M 29.26M 22.11M 5.06M 3.39K
Net Cash Flow
19.27M 69.94M 55.25M 42.85M 13.77M 35.92M 9.48M 14.47M -5.83M 11.75M -2.26M -67.84M -142.72M -670.51K 34.77M 63.3M 176.32M 12.34M 13.74M 14.01M -637.41K -468.46K
Free Cash Flow
-209.9M -218.46M -175.17M -182.84M -156.09M -130.61M -141.18M -125.8M -114.24M -110.66M -94.68M -90.96M -85.83M -77.98M -59.92M -46.55M -31.68M -16.29M -14.89M -7.46M -5.06M -471.85K
Adj. Free Cash Flow
-213.33M -222.89M -179.48M -187M -161.21M -134.18M -144.88M -128.55M -117.45M -114.21M -97.97M -94.99M -89M -82.15M -63.22M -49.14M -33.62M -16.29M -14.89M -7.46M -5.06M -471.86K
Maintenance CapEx
-1.65M -1.24M -930K -618K -332K -283K -252K -176K -112K -135K -106K -130.88K -127.88K -46.88K -24.88K n/a n/a -4 -4 -4 n/a n/a
Growth CapEx
-13.01M -13.56M -13.81M -9.05M -5.84M -5.29M -4.96M -3.83M -656K -95K -62K -94.87K -513.59K -473.59K -451.59K -418.72K n/a n/a n/a n/a n/a n/a
Owner Earnings
-196.89M -204.91M -161.36M -173.79M -150.25M -125.31M -136.22M -121.98M -113.59M -110.57M -94.62M -90.87M -85.32M -77.51M -59.47M -46.13M -31.68M -16.29M -14.89M -7.46M n/a n/a

© 2026 bestshares.com. All rights reserved.