Essent Group Ltd. logo

Essent Group Ltd.

ESNT | NYSE
Chart Builder DCF Calculator
$66.60
+$0.13 (+0.20%)
Sep 22, 2026, 10:54 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
680.71M 686.34M 689.97M 702.89M 714.85M 723.12M 729.4M 736.87M 738.65M 707.28M 696.39M 668.39M 668.48M 728.01M 831.35M 864.97M 892.28M 820.3M 681.78M 624.4M 543.58M 399.17M
Depreciation & Amortization
11.2M 5.09M 5.23M 5.41M 5.64M 5.77M 5.78M 5.69M 5.95M 5.22M 4.53M 3.98M 2.97M 2.97M 3.02M 3.03M 3.15M 3.27M 3.38M 3.38M 3.32M 3.31M
Stock-Based Compensation
-2.25M -1.65M n/a 21.01M 23.93M 26.95M 24.78M 25.08M 22.78M 20.16M 18.45M 18.61M 18.84M 18.68M 18.38M 18.48M 19.29M 20.47M 20.84M 20.62M 19.68M 18.86M
Other Working Capital
194.92M 172.2M 80.92M 85.89M 78M 47.34M 32.88M -3.41M -44.75M 40.63M 18.3M -1.5M -4.92M -224.72M -327.85M -354.11M -364M -216.04M -86.77M -22.25M 68.25M 266.92M
Other Non-Cash Items
97.67M 76.19M 79.93M 12.11M 10.38M 18.5M 29.05M 36.52M 40.05M 42.82M 40.66M 47.02M 33.67M 29.97M 16.95M 14.97M -11.33M -8.84M 2.67M -10.11M 27.26M 24.78M
Deferred Income Tax
-29.66M -16.26M n/a 25.63M 32.96M 33.9M 32.17M 36.28M 40.23M -20.8M -13.25M -10.52M -9.54M 52.88M 58.17M 70.46M 78.54M 82.47M 84.02M 83.91M 66.47M 45.32M
Change in Working Capital
76.42M 76.82M 80.92M 86.62M 79.26M 57.93M 40.35M 9.84M -31.52M 40.47M 16.23M -7.57M -17.01M -239.54M -339.06M -364.37M -368.56M -215.56M -83.44M -24.61M 61.63M 261.13M
Operating Cash Flow
834.08M 826.53M 856.05M 853.67M 867.01M 866.16M 861.53M 850.28M 816.13M 795.15M 763M 719.91M 697.42M 592.98M 588.82M 607.55M 613.36M 702.11M 709.26M 697.59M 721.94M 752.57M
Capital Expenditures
-8.19M -7.96M -7.36M -16.95M -12.19M -12.5M -16.77M -8.2M -8.75M -8.1M -4M -3.31M -3.13M -3.66M -3.98M -3.31M -3.38M -2.64M -2.5M -2.79M -2.28M -2.55M
Cash Acquisitions
47.38M 12.63M n/a -9.52M -45.88M -16.03M -9.52M -8.67M -106.44M -118.54M -113.32M -110.02M -60.45M -43.46M -42.56M -37.19M n/a n/a n/a n/a n/a -4.53M
Purchase of Investments
-1.05B -1.03B -1.12B -1.26B -1.48B -1.55B -1.53B -1.52B -1.27B -1.23B -1.79B -1.69B -1.78B -1.8B -1.41B -1.85B -2.12B -2.15B -2.34B -1.86B -1.66B -2.12B
Sales Maturities Of Investments
867.44M 765.5M 931.26M 1.01B 1.18B 1.22B 993.81M 944.14M 857.24M 820.45M 1.38B 1.26B 1.29B 1.26B 1.06B 1.46B 1.68B 1.8B 1.76B 1.39B 1.22B 1.16B
Other Investing Acitivies
30.11M 64.32M 41.8M 52.92M -150.5M -150.5M -150.73M -132.06M 8.44M 8.44M 8.67M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-117.16M -193.69M -154.74M -220.85M -500.23M -500.1M -706.93M -728.25M -519.33M -527.53M -525.57M -542.2M -554.78M -587.11M -398.87M -432.77M -449.25M -358.02M -583.17M -474.51M -449.04M -959.25M
Debt Repayment
n/a n/a n/a -894K 64.67M 64.67M 64.67M 65.57M n/a n/a n/a n/a n/a n/a n/a 94.15M 94.15M 94.15M 94.15M -106.22M -106.23M -106.23M
Common Stock Repurchased
339.36M -2.01M n/a -527.85M -415.36M -266.84M -111.54M -60M -55.39M -62.94M -70.67M -56.01M -50.99M -43.77M -97.91M -166.81M -237.65M -233.9M -163.86M -94.87M -24.49M -5.96M
Dividend Paid
-123.72M -122.95M -122.07M -121.97M -121.38M -120.09M -118.04M -115.07M -112.1M -109.06M -106.22M -104.38M -101.4M -97.31M -92.13M -88.32M -84.74M -81.37M -77.72M -74.85M -72.83M -71.66M
Other Financial Acitivies
-779.48M -587.68M -587.68M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -154K -154K -154K -154K n/a n/a n/a n/a
Financial Cash Flow
-734.71M -712.64M -709.75M -650.71M -472.07M -322.26M -164.91M -109.51M -167.49M -172M -176.89M -160.39M -152.39M -141.08M -190.2M -161.14M -228.4M -221.28M -147.43M -275.95M -203.55M 256.65M
Net Cash Flow
-17.78M -79.8M -8.43M -17.9M -105.29M 43.81M -10.31M 12.53M 129.3M 95.62M 60.55M 17.31M -9.75M -135.21M -251K 13.64M -64.29M 122.82M -21.34M -52.87M 69.35M 49.97M
Free Cash Flow
825.89M 818.57M 848.69M 836.72M 854.82M 853.66M 844.77M 842.08M 807.38M 787.05M 759M 716.6M 694.29M 589.32M 584.84M 604.23M 609.98M 699.47M 706.76M 694.81M 719.66M 750.02M
Adj. Free Cash Flow
828.15M 820.22M 848.69M 815.71M 830.9M 826.71M 819.99M 817M 784.6M 766.89M 740.55M 697.98M 675.45M 570.64M 566.46M 585.76M 590.69M 679M 685.91M 674.18M 699.99M 731.16M
Maintenance CapEx
-8.14M -7.71M -6.89M -15.55M -10.39M -9.84M -13.27M -4.36M -4.7M -4.81M -1.77M -2.36M -2.83M -3.64M -3.66M -2.84M -2.29M -1.45M -1.37M -1.5M -1.33M -1.31M
Growth CapEx
-55.97K -248.79K -469.79K -1.4M -1.8M -2.66M -3.5M -3.85M -4.05M -3.29M -2.23M -952.64K -299.13K -17.68K -322.82K -471.87K -1.09M -1.19M -1.13M -1.29M -944.11K -1.24M
Owner Earnings
825.95M 818.82M 849.16M 838.12M 856.62M 856.32M 848.26M 845.92M 811.43M 790.34M 761.23M 717.55M 694.59M 589.34M 585.16M 604.7M 611.07M 700.66M 707.88M 696.09M 720.61M 751.26M

© 2026 bestshares.com. All rights reserved.