EssilorLuxottica S.A. logo

EssilorLuxottica S.A.

ESLOF | OTC
Chart Builder DCF Calculator
$162.85
-$3.01 (-1.81%)
Sep 22, 2026, 1:57 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
Net Income
2.31B 2.49B 2.29B 2.28B 1.61B 149M
Depreciation & Amortization
3.09B 3.1B 2.95B 2.92B 2.46B 2.14B
Stock-Based Compensation
280M 162M 195M 191M 160M 156M
Other Working Capital
-445.83M -564M -268M -302M 367M 673M
Other Non-Cash Items
50.72M -180M -143M 59M 99M 136M
Deferred Income Tax
n/a n/a n/a -262M -155M -297M
Change in Working Capital
-445.83M -697M -427M -407M 367M 673M
Operating Cash Flow
5.29B 4.87B 4.86B 4.78B 4.55B 2.95B
Capital Expenditures
-1.52B -1.52B -1.53B -1.57B -1.03B -650M
Cash Acquisitions
-981.63M -1.76B -114M -965M -7.08B -133M
Purchase of Investments
-140.95M n/a n/a -184M -97M -287M
Sales Maturities Of Investments
n/a n/a n/a 184M 97M 287M
Other Investing Acitivies
12M -345M -79M -82M 48M 303M
Investing Cash Flow
-2.64B -3.62B -1.72B -2.62B -8.06B -480M
Debt Repayment
994.63M 1.08B -1.53B -1.41B -1.45B 2.28B
Common Stock Repurchased
-375.86M -274M -271M -431M -317M -159M
Dividend Paid
-546.8M -1.16B -487M -454M -138M -503M
Other Financial Acitivies
-1.08B -1.33B -175M -1.32B -172M -116M
Financial Cash Flow
-970.64M -1.65B -2.43B -3.58B -2.04B 1.5B
Net Cash Flow
1.56B -307M 598M -1.33B -5.39B 3.85B
Free Cash Flow
3.76B 3.35B 3.33B 3.21B 3.52B 2.3B
Adj. Free Cash Flow
3.48B 3.19B 3.14B 3.02B 3.36B 2.15B
Maintenance CapEx
-867.92M -1.15B -1.24B -129.88M n/a -650M
Growth CapEx
-656.51M -372.15M -288.5M -1.44B -1.03B n/a
Owner Earnings
4.42B 3.72B 3.62B 4.65B 4.55B 2.3B

© 2026 bestshares.com. All rights reserved.