Euroseas Ltd. logo

Euroseas Ltd.

ESEA | NASDAQ
Chart Builder DCF Calculator
$75.19
-$2.40 (-3.09%)
At close: Sep 21, 2026, 4:00 PM ET
$76.80
+$1.61 (+2.14%)
Pre-market: Sep 22, 2026, 7:56 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
135.93M 132.57M 136.97M 120.86M 118.8M 129.69M 112.78M 113.1M 117.67M 105.8M 114.55M 110.17M 103.19M 105.06M 106.24M 108.67M 91.91M 69.11M 42.96M 20.78M 12.53M 5.87M
Depreciation & Amortization
26.67M 27.25M 28.61M 28.18M 28.32M 27.88M 25.28M 24.94M 24.21M 23M 22.84M 22.19M 21.58M 20.08M 18.52M 15.59M 11.84M 9.33M 7.2M 6.39M 6.41M 6.48M
Stock-Based Compensation
1.77M 2.28M 1.96M 1.78M 1.83M 1.67M 1.52M 1.33M 1.11M 1.1M 1.08M 1.12M 1.2M 1.07M 951.39K 759.48K 555.98K 368.12K 182.32K 103.76K 118.67K 119.99K
Other Working Capital
-7.83M -14.11M -5.21M -379.77K 1.28M 3.8M -1.78M 1.95M 159.46K 8.32M 5.71M -5.9M 2.58M 1.85M 3.07M 6.85M 3.33M 861.41K 2.41M 3.5M 895.14K 1.46M
Other Non-Cash Items
-8.65M -9.67M -21.2M -12.46M -13M -18.85M -9.63M -9.37M -27.07M -21.29M -27.69M -31.42M -18.71M -19.45M -12.32M -8.25M -2.69M -800.88K -106.45K -1.19M -5.28M -5.04M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a 13.52M 13.52M 13.52M 13.52M n/a n/a -2.38M -2.38M -2.38M -2.38M n/a 2.01M -1.86M -1.28M
Change in Working Capital
-7.83M -14.11M -5.21M -379.77K 1.28M 3.8M -1.78M 1.95M 159.46K 8.32M 5.71M -5.9M 2.58M 1.85M 3.07M 6.85M 3.33M 861.41K 2.41M 1.41M -1.19M -624.52K
Operating Cash Flow
147.89M 138.33M 141.13M 137.98M 137.23M 144.2M 128.17M 131.95M 129.6M 130.45M 130.01M 109.68M 109.84M 108.61M 114.08M 121.24M 102.54M 76.47M 52.61M 27.45M 12.57M 6.77M
Capital Expenditures
-58.56M -30.16M -77.05M -97.48M -110.9M -188.38M -178.92M -176.39M -159.08M -119.71M -112.29M -104.47M -101.73M -129.8M -90.69M -143.6M -141.12M -74.58M -74.1M -11M -635.73K -726.11K
Cash Acquisitions
5.63M n/a 12.88M 12.88M 12.88M 12.88M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-40M -40M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
43.98M 48.98M 48.98M 5M 5M 10.15M 10.15M 10.15M 10.15M n/a 10.1M -26.17M -26.17M -26.17M -36.27M -63.92M -63.92M -63.92M -63.92M 4.99M 16.43M 15.83M
Investing Cash Flow
-48.96M -21.19M -15.2M -79.61M -93.03M -165.36M -168.77M -166.25M -148.93M -119.71M -102.19M -90.81M -88.07M -116.15M -87.13M -143.6M -141.12M -74.58M -74.1M -6.02M 15.79M 15.11M
Debt Repayment
-34.38M -43.88M -1.77M 3.97M 21.32M 95.36M 76.26M 81.68M 75.23M 27.65M 23.03M 22.65M 27.59M 8.87M -11.03M 55.96M 33.21M 37.01M 39.21M -23.89M -20.38M -19.31M
Common Stock Repurchased
-815.04K -916.15K -2.12M -2.37M -2.37M -2.27M -1.07M n/a -938.59K -1.29M -3.15M -5.27M -6.89M -6.89M -5.03M -2.91M -346.63K n/a -2M -2M -2M -2M
Dividend Paid
-25.23M -19.66M -18.96M -18.31M -13.05M -17.2M -16.84M -16.05M -15.34M -14.64M -13.98M -14.04M -14.14M -14.3M -10.8M -7.22M -3.95M -332.39K -424K -424K -91.61K -251.17K
Other Financial Acitivies
13.13M 13.13M -429.46K -13.56M -13.73M -14.58M -1.4M -1.4M -1.53M -934.02K -833.9K -833.69K -653.17K -393.17K -115.3K -701.77K 9.19M 9.19M 9.19M 9.63M -143.84K -768.84K
Financial Cash Flow
-47.29M -51.32M -23.28M -30.27M -7.83M 61.31M 56.96M 64.23M 57.43M 10.79M 5.06M 2.51M 5.91M -12.71M -27.01M 45.1M 38.06M 45.83M 46.65M -16M -21.22M -20.93M
Net Cash Flow
51.63M 65.82M 102.66M 28.1M 36.37M 40.15M 16.35M 29.93M 38.1M 21.52M 32.88M 21.38M 27.69M -20.25M -59.72K 22.74M -2.82M 45.42M 22.86M 3.13M 7.14M 951.6K
Free Cash Flow
89.32M 108.16M 64.08M 40.49M 26.32M -44.18M -50.75M -44.44M -29.48M 10.74M 17.71M 5.22M 8.12M -21.19M 23.39M -22.36M -38.58M 1.89M -21.49M 16.45M 11.93M 6.05M
Adj. Free Cash Flow
87.55M 105.88M 62.12M 38.71M 24.49M -45.85M -52.27M -45.78M -30.59M 9.63M 16.63M 4.09M 6.92M -22.27M 22.44M -23.12M -39.14M 1.52M -21.67M 16.34M 11.81M 5.93M
Maintenance CapEx
-27.92M -21.61M -53.79M -67M -79.34M -137.2M -137.07M -130.8M -111.05M -91.3M -92.38M -85.67M -78.51M -40.27M -465.21K -241.13K -241.13K n/a -208.46K -423.68K -423.68K -423.68K
Growth CapEx
-30.64M -8.55M -23.26M -30.49M -31.56M -51.17M -41.85M -45.59M -48.03M -28.42M -19.92M -18.8M -23.22M -89.54M -90.22M -143.36M -140.88M -74.58M -73.89M -10.58M -212.04K -302.43K
Owner Earnings
119.96M 116.71M 87.34M 70.98M 57.89M 6.99M -8.9M 1.15M 18.55M 39.15M 37.63M 24.02M 31.34M 68.34M 113.62M 121M 102.3M 76.47M 52.4M 27.02M 12.14M 6.35M

© 2026 bestshares.com. All rights reserved.