bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • ESAB Corporation logo

    ESAB Corporation

    ESAB | NYSE
    Chart Builder DCF Calculator
    $67.01
    +$2.07 (+3.19%)
    At close: Sep 21, 2026, 4:00 PM ET
    $67.01
    $0 (0.00%)
    After-hours: Sep 21, 2026, 4:08 PM ET
    Overview Rating Statistics Financials Earnings Analysts Ownership Dividends Profile
    Income Statement Balance Sheet Cashflow Statement Ratios
    Annual Quarterly TTM

    Net Income

    High 270.75M FY24
    Low 159.87M FY20
    5Y CAGR +7.85%
    Fiscal Year
    Period Ending
    FY 2025
    Dec 30, 2025
    FY 2024
    Dec 30, 2024
    FY 2023
    Dec 30, 2023
    FY 2022
    Dec 30, 2022
    FY 2021
    Dec 30, 2021
    FY 2020
    Dec 30, 2020
    Net Income
    		233.23M 270.75M 216.07M 228.01M 238.68M 159.87M
    Depreciation & Amortization
    		84.11M 66.79M 69.7M 65.98M 75.9M 76.64M
    Stock-Based Compensation
    		16.94M 19.78M 16.12M 12.96M 6.27M 6.44M
    Other Working Capital
    		3.64M -18.88M 60.39M -18.47M 20.89M 14.01M
    Other Non-Cash Items
    		-2.78M 15.04M 1.48M -6.93M -11.66M -3.37M
    Deferred Income Tax
    		-35.66M -2.6M -25.41M -20.2M -8.64M -14.03M
    Change in Working Capital
    		-35.26M -14.36M 52.53M -65.47M -49.81M 83.63M
    Operating Cash Flow
    		260.57M 355.4M 330.49M 214.36M 250.74M 309.18M
    Capital Expenditures
    		-47.29M -51.78M -48.18M -40.24M -35.58M -40.14M
    Cash Acquisitions
    		n/a -149.86M -18.67M -149.03M -4.89M n/a
    Purchase of Investments
    		n/a n/a n/a n/a n/a n/a
    Sales Maturities Of Investments
    		n/a n/a n/a n/a n/a n/a
    Other Investing Acitivies
    		-432.6M -4.06M 4.6M 4.85M 5.2M 5.57M
    Investing Cash Flow
    		-479.88M -205.7M -62.24M -184.42M -35.27M -34.57M
    Debt Repayment
    		158.57M 65.5M -202.5M 1.22B 673K -190K
    Common Stock Repurchased
    		n/a n/a n/a n/a n/a n/a
    Dividend Paid
    		-21.91M -16.99M -13.34M -6.05M n/a n/a
    Other Financial Acitivies
    		-22.95M -16.83M -3.88M -1.21B -222.24M -326.23M
    Financial Cash Flow
    		113.7M 31.67M -219.72M 7.56M -221.57M -326.42M
    Net Cash Flow
    		-63.5M 147.36M 29.98M 30.82M -8M -55.63M
    Free Cash Flow
    		213.28M 303.62M 282.32M 174.12M 215.15M 269.04M
    Adj. Free Cash Flow
    		196.34M 283.84M 266.19M 161.15M 208.89M 262.61M
    Maintenance CapEx
    		-30.85M -51.78M -18.6M -12.14M n/a -40.14M
    Growth CapEx
    		-16.44M n/a -29.57M -28.1M -35.58M n/a
    Owner Earnings
    		229.72M 303.62M 311.89M 202.22M 250.74M 269.04M

    © 2026 bestshares.com. All rights reserved.