Equinix Inc. logo

Equinix Inc.

EQIX | NASDAQ
Chart Builder DCF Calculator
$1,054.71
-$2.55 (-0.24%)
Sep 22, 2026, 1:03 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
477M 415M 264M 374M 367M 343M -14M 296M 301M 231M 227.57M 275.76M 207.01M 258.73M 128.9M 211.74M 216.24M 147.69M 123.14M 152.03M 68.49M 156.07M
Depreciation & Amortization
557M 544M 551M 537M 499M 480M 498M 496M 490M 525M 462.37M 466.61M 459.75M 454.94M 438.49M 431.67M 432.83M 436.39M 428.76M 419.68M 417.76M 394.32M
Stock-Based Compensation
145M 128M 128M 130M 127M 113M 114M 122M 125M 101M 105.83M 98.45M 104.26M 99M 107.52M 101.83M 104.68M 89.95M 96.38M 94.71M 94.34M 78.35M
Other Working Capital
4M -215M -88M -113M -41M 156M -51M 401M -20M -130M 90.75M -97.79M 45.98M -9.88M 60.68M -75.96M 8.31M 72.26M 68.12M -9.59M -35.65M -177.86M
Other Non-Cash Items
54M 13M 75M -3M 28M -1M 254M -443M 9M 12M 5.22M 30.61M 21.64M 14.19M 49.29M 17.25M 10.37M 11.54M 10.46M 10.32M 15.73M 15.12M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 15.18M -16.72M 1.54M n/a n/a n/a n/a n/a 3.09M -15.59M 102.01M 14.78M
Change in Working Capital
-166M -383M 126M -24M -77M -126M 129M 287M -16M -271M 210.13M -69.53M -53.18M -150.73M 35.99M 57.81M 37.14M -104.45M 230.27M 3.6M -99.11M -267.48M
Operating Cash Flow
1.07B 717M 1.14B 1.01B 944M 809M 981M 758M 912M 598M 1.03B 785.18M 741.3M 675.84M 760.19M 820.29M 801.58M 581.12M 892.11M 664.75M 599.2M 391.16M
Capital Expenditures
1.26B -1.26B -1.44B -1.14B -989M -750M -987M -724M -648M -707M -995.72M -617.54M -638.16M -529.6M -827.93M -552.73M -484.83M -412.52M -817.41M -678.28M -692.23M -563.6M
Cash Acquisitions
146M -146M -129M 48M -187M -43M n/a n/a 247M -3M n/a 4.68M 25M 72.25M n/a -80.34M -827.64M 195.39M 34.09M -158.5M n/a n/a
Purchase of Investments
-269M -784M -821M -351M -605M -190M -5M -479M -337M n/a -285.64M -26.66M -30.29M -24.39M -35.22M -22.4M -78.72M -41.63M -37.38M -52.14M -2.6M -22.41M
Sales Maturities Of Investments
459M 595M 235M 320M 450M n/a n/a n/a 4M n/a n/a -4.68M 643.45M -72.25M n/a n/a 22.07M n/a n/a -107.21M n/a 4.06M
Other Investing Acitivies
-2.71B 132M -559M -251M -109M 19M -119M -162M n/a -17M n/a -108.21M -668.45M 47.42M -208.38M -8.08M n/a n/a n/a 174.49M -33.9M -53.74M
Investing Cash Flow
-1.12B -1.46B -2.71B -1.37B -1.44B -964M -1.11B -1.37B -734M -727M -1.28B -752.42M -668.45M -506.57M -1.07B -663.55M -1.37B -258.76M -820.7M -821.63M -728.73M -635.68M
Debt Repayment
171M 777M 1.7B -724M 1.65B 337M 204M 737M 707M -33M -51.4M 304M -31.98M 526M -37.5M -53.45M 1.16B 84.24M -45.99M -41.62M 445.74M 647.33M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-510M -519M -461M -467M -460M -468M -413M -413M -405M -412M -403.18M -324.59M -320.24M -326.16M -287.57M -291.17M -283.05M -289.67M -259.46M -262.36M -258.05M -263.04M
Other Financial Acitivies
-16M 42M -15M -13M 6M -3M -10M 48M -8M n/a -27.38M -3.89M 25.98M 41.4M -605K 37.67M -10.37M -7.37M n/a n/a -112.61M -11.67M
Financial Cash Flow
-355M 349M 1.23B -1.16B 1.19B 15M 478M 1.35B 294M -397M -49.08M 17.94M -327.23M 542.24M -325.68M 489.07M 862.29M -168.92M 92.82M -266.39M 174.68M 412.65M
Net Cash Flow
-409M -399M -341M -1.53B 728M -120M 306M 780M 466M -566.21M -261.95M 15.67M -301.06M 735.39M -599.62M 606.75M 193.62M 158.04M 157.9M -430.36M 50.11M 146.11M
Free Cash Flow
2.32B -539M -292M -122M -45M 59M -6M 34M 264M -109M 30.57M 167.64M 103.14M 146.24M -67.74M 267.56M 316.75M 168.61M 74.7M -13.53M -93.04M -172.44M
Adj. Free Cash Flow
2.18B -667M -420M -252M -172M -54M -120M -88M 139M -210M -75.26M 69.19M -1.12M 47.24M -175.26M 165.73M 212.07M 78.65M -21.68M -108.24M -187.37M -250.79M
Maintenance CapEx
-557M -544M -980.11M -846.35M -744.68M -503.17M -618.69M -381.48M -303.96M -391.84M -412.39M -81.12M -148.27M n/a -434.9M -157.27M -104.3M -81.82M -484.25M -314.34M -252.45M -208.76M
Growth CapEx
1.81B -712M -455.89M -289.65M -244.32M -246.83M -368.31M -342.52M -344.04M -315.16M -583.33M -536.42M -489.89M -529.6M -393.03M -395.46M -380.53M -330.7M -333.15M -363.94M -439.79M -354.83M
Owner Earnings
510M 173M 163.89M 167.65M 199.32M 305.83M 362.31M 376.52M 608.04M 206.16M 613.9M 704.06M 593.03M 675.84M 325.29M 663.02M 697.28M 499.3M 407.85M 350.41M 346.75M 182.39M

© 2026 bestshares.com. All rights reserved.