Equity Bancshares Inc. logo

Equity Bancshares Inc.

EQBK | NYSE
Chart Builder DCF Calculator
$48.68
+$0.07 (+0.14%)
Sep 22, 2026, 12:17 PM ET · Market open
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
24.65M 22.73M 17.63M 67.14M 63.59M 62.62M 17.34M 9.83M 9.57M 7.82M 47.73M 50.56M 54.36M 57.69M 56.55M 53.15M 53.06M 52.48M 54.5M -47.68M -61.15M
Depreciation & Amortization
12.61M 11.35M 10.88M 10.54M 10.57M 10.26M 9.75M 9.25M 8.78M 8.64M 8.77M 8.89M 9.14M 9.37M 9.59M 9.5M 9.18M 8.91M 8.62M 8.6M 8.49M
Stock-Based Compensation
5.75M 5.64M 5.41M 4.82M 4.52M 4.05M 3.72M 3.3M 2.95M 3.21M 3.24M 3.56M 3.73M 3.33M 3.12M 2.79M 3M 2.91M 3.03M 3.28M 3.43M
Other Working Capital
34.2M 27.83M 7.73M 21.84M 12.97M 11.22M 4.42M 2.78M 3.89M 6.17M 14.58M 13.35M 26.78M 22.47M 5M 7.25M -14.16M -6.5M 9.59M 3.24M 5.75M
Other Non-Cash Items
-3.77M 1.59M 48.04M -15.91M -18.46M -15.79M 37.85M 49.88M 54.13M 52.22M 1.93M -2.39M -2.82M -818K -802K 12.08M 22.73M 20.94M 16.86M 107.39M 111.27M
Deferred Income Tax
-3.13M -5.11M 3.7M 1.13M 2.65M 796K -6.35M -4.32M -3.81M -2.44M 3.06M 3.4M 2.57M 2.59M 4.39M 305K -321K 1.59M -8.39M -10.5M -9.66M
Change in Working Capital
9.33M 15.59M -5.54M 27.39M 20.01M 11.91M 2.8M -1.19M -1.58M 7.07M 15.2M 5.38M 18.42M 1.92M 7.92M 20.78M -871K 15.88M 12.2M 5.12M 6.42M
Operating Cash Flow
45.44M 51.79M 80.11M 95.12M 82.89M 73.85M 65.12M 66.74M 70.03M 76.53M 79.93M 69.4M 85.4M 74.07M 80.76M 98.6M 86.78M 102.7M 86.83M 66.21M 58.8M
Capital Expenditures
-15.59M -13.25M -9.62M -9.38M -7.95M -8.49M -10.64M -12.65M -14.3M -16.7M -14.99M -9.68M -7.59M -3.49M -1.94M -2.33M -3.49M -5.1M -7.52M -8.61M -10.28M
Cash Acquisitions
1.4M n/a n/a n/a n/a 60.91M 60.91M 60.91M 60.91M n/a -18.33M -18.33M -18.33M -18.33M -1K n/a n/a n/a 25.93M 25.93M 25.93M
Purchase of Investments
-205.53M -1.94M -584.74M -137.9M -76.94M -187.64M -658.72M -646.57M -640.06M -522.35M -15.1M -24.76M -38.05M -188.53M -333.41M -543.73M -696.6M -785.38M -807.47M -617.7M -457.27M
Sales Maturities Of Investments
119.65M 33K 755.37M 257.96M 259.25M 288.55M 909.93M 861M 879.23M 789.41M 136.29M 160.77M 129.11M 168.41M 274.58M 343.41M 426.37M 472.89M 444.62M 429.58M 381.11M
Other Investing Acitivies
346.84M 151.38M 198.09M -63.24M -113.74M -29.61M -222.33M -72.04M -31.2M -19.31M -15.4M -79.84M -131.67M -172.26M -6.69M 144.42M 145.43M 2.25M 61.13M 17.42M -252.9M
Investing Cash Flow
247.06M 136.49M 359.11M 47.43M 60.62M 123.73M 79.72M 191.79M 255.7M 232.17M 73.04M 28.18M -66.52M -214.18M -67.47M -58.22M -128.29M -315.34M -283.32M -153.39M -313.4M
Debt Repayment
-66.09M 105.8M 30.33M 39.11M -10.96M -86.55M 33.93M -4.02M -37.11M 95.31M 54M 160M 201.22M 138.86M 173.13M 49.2M 24.95M -25.23M -170.07M -296.18M -344.63M
Common Stock Repurchased
-36.6M -13.99M -6.87M -347K -5.17M -11.86M -12.12M -11.99M -15.07M -17.9M -23.09M -27.35M -30.4M -33.19M -32.81M -33.49M -25.14M -18.66M -20.1M -21.24M -18.36M
Dividend Paid
-12.24M -11.42M -10.27M -9.51M -8.68M -7.89M -7.45M -7.12M -6.9M -6.61M -6.37M -6.11M -5.85M -5.56M -5.11M -3.82M -2.5M -1.15M n/a n/a n/a
Other Financial Acitivies
-45.37M -45.15M -76.76M -156.21M -12.94M -176.75M -125.24M -253.68M -282.2M -105.01M -133.91M -49.6M -23.54M -115.53M -136.59M -91.56M -6.48M 232.88M 460.27M 365.12M 612.03M
Financial Cash Flow
-159.72M 35.79M 24.71M -36.61M 52.86M -192.93M -108.37M -276.36M -341.09M -34.03M -109.37M 76.94M 141.43M -15.42M -198K -76.12M -5.12M 191.9M 272.97M 48.21M 249.04M
Net Cash Flow
132.78M 224.07M 463.93M 105.94M 196.36M 4.65M 36.47M -17.83M -15.35M 274.67M 43.6M 174.52M 160.32M -155.53M 13.1M -35.74M -46.64M -20.74M 76.48M -38.97M -5.56M
Free Cash Flow
29.85M 38.54M 70.5M 85.74M 74.94M 65.35M 54.48M 54.09M 55.73M 59.83M 64.94M 59.72M 77.81M 70.58M 78.82M 96.27M 83.29M 97.6M 79.31M 57.6M 48.52M
Adj. Free Cash Flow
24.1M 32.9M 65.09M 80.91M 70.42M 61.3M 50.76M 50.8M 52.78M 56.62M 61.7M 56.16M 74.08M 67.26M 75.7M 93.48M 80.29M 94.69M 76.28M 54.32M 45.09M
Maintenance CapEx
-10.1M -6.3M -6.3M -2.28M n/a n/a -4M -4M -4M -4M n/a n/a n/a n/a n/a n/a n/a -1.92M -5.08M -7.04M -10.28M
Growth CapEx
-5.49M -6.95M -3.31M -7.1M -7.95M -8.49M -6.65M -8.65M -10.31M -12.7M -14.99M -9.68M -7.59M -3.49M -1.94M -2.33M -3.49M -3.18M -2.44M -1.57M n/a
Owner Earnings
35.34M 45.49M 73.81M 92.84M 82.89M 73.85M 61.12M 62.74M 66.04M 72.53M 79.93M 69.4M 85.4M 74.07M 80.76M 98.6M 86.78M 100.78M 81.74M 59.17M 48.52M

© 2026 bestshares.com. All rights reserved.