Epsilon Energy Ltd. logo

Epsilon Energy Ltd.

EPSN | NASDAQ
Chart Builder DCF Calculator
$6.06
+$0.06 (+1.00%)
At close: Sep 22, 2026, 4:00 PM ET
$6.06
$0 (0.00%)
After-hours: Sep 22, 2026, 7:30 PM ET

Market Data

Market Cap
$181.44M
Enterprise Value
$170.74M
Beta
-0.17
Average Volume
171.83K
Shares Outstanding (Diluted)
30.41M
Shares Change YoY
36.99%
Institutional Ownership
94.91%
Exchange
NASDAQ
ISIN
CA2943752097

Price Performance

Price Change 1M
6.2%
Price Change 3M
13.2%
Price Change 6M
-3.2%
Price Change YTD
30.4%
Price Change 1Y
15.8%
Price Change 3Y
14.3%
Price Change 5Y
10.7%
1M CAGR (ann.)
6.0%
1Y CAGR (ann.)
20.7%
5Y CAGR (ann.)
7.4%
All-Time CAGR
3.4%

Valuation

PE Ratio
-28.57
Forward PE
N/A
PEG Ratio
0.23
Forward PEG
0.23
PS Ratio
2.68
Forward PS
N/A
PB Ratio
1.40
P/FCF Ratio
15.55
P/Adj. FCF Ratio
17.79
P/OCF Ratio
7.06
EV/Sales
2.52
EV/EBIT
-110.82
EV/EBITDA
17.50
EV/FCF
14.63
Earnings Yield
-3.5%
FCF Yield
6.4%
Adj. FCF Yield
5.6%

Financial Health

Net Cash
$11.17M
Total Debt
$474.08K
Cash & Short-Term Investments
$11.17M
Total Assets
$236.44M
Current Ratio
0.96
Quick Ratio
0.96
Debt / Equity Ratio
0.00
Debt / EBITDA
0.05
Debt / FCF
0.04
OCF / Debt
54.36
Interest Coverage
10.04
Altman Z-Score
0.99
Piotroski F-Score
3

Margins & Profitability

Gross Profit Margin
53.3%
Operating Profit Margin
35.8%
EBITDA Margin
14.4%
Net Profit Margin
-5.2%
FCF Margin
17.3%
Adj. FCF Margin
15.1%
SBC / Revenue
2.2%
SBC Impact (per share)
-12.6%

Returns

Return on Assets
-1.5%
Return on Equity
-2.9%
Return on Invested Capital
10.7%
Return on Capital Employed
12.0%
Return on Tangible Assets
-1.5%

Historical Growth (CAGR)

Revenue CAGR 3Y
8.9%
Revenue CAGR 5Y
19.9%
Revenue CAGR 10Y
11.9%
EPS CAGR 3Y
-259.6%
EPS CAGR 5Y
-71.8%
EPS CAGR 10Y
0.4%
FCF CAGR 3Y
-8.4%
FCF CAGR 5Y
2.0%
FCF CAGR 10Y
5.9%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 3, 2026
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$8.40
Price Target Upside
40.0%

Cash Flow

Operating Cash Flow
$25.77M
Free Cash Flow
$11.67M
Adj. Free Cash Flow
$10.2M
FCF Per Share
$0.38
OCF Per Share
$0.85
OCF/S Ratio
37.9%

Income Statement

Revenue
$67.66M
Gross Profit
$36.04M
Operating Income
$24.21M
EBITDA
$9.76M
Net Income
$-3.5M
EPS (Diluted)
-$0.21
Revenue / Employee
$2.51M
Profit / Employee
$-129.76K
Employees
27

© 2026 bestshares.com. All rights reserved.