Essential Properties Realty Trust Inc. logo

Essential Properties Realty Trust Inc.

EPRT | NYSE
Chart Builder DCF Calculator
$26.76
+$0.01 (+0.04%)
At close: Sep 21, 2026, 4:00 PM ET
$26.76
$0 (0.00%)
After-hours: Sep 21, 2026, 5:55 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
387K 59.95M 68.28M 65.8M 63.37M 56.28M 55.55M 49.14M 51.52M 47.12M 49.27M 46.09M 52.8M 43.06M 35.52M 36.59M 35.81M 26.82M 29.79M 27.65M 23.4M 15.38M
Depreciation & Amortization
46.13M 43.11M 41.05M 38.93M 38.55M 34.95M 35.44M 30.88M 29.93M 28.44M 27.38M 26.15M 24.74M 23.74M 23.35M 26.81M 23.11M 20.5M 19.15M 18.76M 17.23M 15.66M
Stock-Based Compensation
3.46M 4.17M 2.17M 3.55M 3.5M 3.97M 2.62M 2.62M 2.64M 2.95M 2.17M 2.14M 1.97M 2.72M 2.23M 2.23M 2.19M 2.84M 1.13M 1.1M 1.86M 1.6M
Other Working Capital
-9.68M n/a 7.4M 2.88M 7.27M -9.43M 3.59M n/a 5.63M -5.89M 6.13M -3.01M 2.01M -4.35M -2.64M -2.82M 4.69M -3.18M 5.68M 2.91M 6.09M -247K
Other Non-Cash Items
56.55M -364K -10.27M -10.97M -11.32M -7.6M -8.95M -2.44M -6.47M -6.27M -8.55M -3.37M -16.83M -9.37M -6.74M -9.89M -9.3M -1.28M -4.63M -6.19M -11.22M 214K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.82M -1.67M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
7.1M -7.1M 3.93M 1.68M 5.67M -10.44M 2.57M -6.67M 3.41M -5.48M 5.14M -6.44M 2.58M -6.47M 2.09M -2.99M 6.23M -4.76M 6.44M 5.04M 7.88M -2.71M
Operating Cash Flow
110.17M 99.76M 105.15M 98.99M 99.78M 77.16M 87.07M 73.53M 81.14M 66.75M 72.59M 62.9M 65.4M 53.69M 56.45M 52.59M 57.88M 44.11M 51.88M 46.23M 39.15M 30.14M
Capital Expenditures
310.97M -310.97M -270.52M -284.37M n/a n/a n/a -167.41M -212.33M -196.5M -266.25M -181.06M -258.25M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 286.59M 181.37M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-83.51M n/a n/a n/a n/a n/a n/a -137.06M n/a n/a -46.19M -32.62M n/a n/a n/a n/a n/a n/a n/a n/a -226.4M n/a
Sales Maturities Of Investments
81.85M 9.79M 48.05M 11.47M 46.33M 22.72M n/a 19.17M 3.65M 16.47M 25.84M 32.32M 42.26M 36.64M n/a n/a n/a n/a n/a n/a 19.65M n/a
Other Investing Acitivies
-213.28M -382.75M -285.31M -357.28M -333.19M -306.83M -274.68M -2.28M -333.83M -247.19M -286.91M -181.39M -271.89M -195.83M -240.05M -140.18M -114.28M -211.57M -225.39M -219.06M -3.14M -175.34M
Investing Cash Flow
-213.28M -372.96M -237.26M -345.81M -286.87M -284.11M -274.68M -287.58M -330.18M -230.72M -286.91M -181.39M -229.63M -159.2M -240.05M -140.18M -114.28M -211.57M -225.39M -219.06M -209.89M -175.34M
Debt Repayment
289.88M 100M -120M 309.6M 200M n/a -80M 279.5M 245M n/a 75M 172.97M n/a n/a 147.52M 32M 71M 3M 144M n/a 83.82M 119M
Common Stock Repurchased
152K n/a n/a n/a n/a n/a -1K n/a n/a n/a n/a n/a n/a n/a n/a -201K n/a n/a n/a -328K n/a n/a
Dividend Paid
-67.58M -65.39M -59.84M -59.84M -58.66M -55.61M -51.12M -51.12M -50.24M -47.18M -43.95M -43.71M -41.18M -39.4M -38.68M -36.07M -34.33M -32.61M -30.54M -29.7M -26.4M -25.7M
Other Financial Acitivies
221.17M -8.33M -304K -102K -374K -14.04M 325M -35K -389K -3.38M -394K -3.01M -651K -2.87M 2.07M 209.87M 31.7M -6.77M -155K 100.69M -1.31M -1.19M
Financial Cash Flow
221.17M 219M 178.64M 249.59M 161.16M 208.97M 193.88M 228.28M 194.38M 194.17M 221.26M 146.41M 107.38M 104.97M 110.88M 205.6M 68.36M 121.95M 205.76M 70.66M 255.6M 157.04M
Net Cash Flow
118.06M -54.2M 46.52M 2.77M -25.93M 2.03M 6.27M 14.22M -54.67M 30.2M 6.95M 27.91M -56.85M -542K -72.73M 118.01M 11.96M -45.5M 32.25M -102.17M 84.86M 11.83M
Free Cash Flow
421.13M -211.2M -165.37M -185.38M 99.78M 77.16M 87.07M -93.88M -131.19M -129.74M -193.65M -118.17M -192.85M 53.69M 56.45M 52.59M 57.88M 44.11M 51.88M 46.23M 39.15M 30.14M
Adj. Free Cash Flow
417.67M -215.37M -167.54M -188.93M 96.28M 73.2M 84.45M -96.5M -133.83M -132.69M -195.82M -120.31M -194.82M 50.97M 54.21M 50.36M 55.69M 41.27M 50.75M 45.12M 37.29M 28.54M
Maintenance CapEx
-46.13M -43.11M -155.02M -180.22M n/a n/a n/a -27.64M -87.32M -87.63M -84.02M -17.69M -141.18M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
357.1M -267.85M -115.5M -104.15M n/a n/a n/a -139.77M -125.01M -108.87M -182.23M -163.37M -117.07M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
64.04M 56.65M -49.87M -81.23M 99.78M 77.16M 87.07M 45.89M -6.18M -20.88M -11.42M 45.2M -75.78M 53.69M 56.45M 52.59M 57.88M 44.11M 51.88M 46.23M 39.15M 30.14M

© 2026 bestshares.com. All rights reserved.