Ensign Group Inc. logo

Ensign Group Inc.

ENSG | NASDAQ
Chart Builder DCF Calculator
$177.20
+$2.73 (+1.56%)
Sep 22, 2026, 1:01 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
99.83M 99.76M 95.53M 83.91M 84.47M 80.35M 79.75M 78.57M 71.01M 68.84M 21.82M 63.97M 64.09M 59.97M 60.52M 56.24M 57.8M 50.09M 48.96M 48.34M 50.58M 49.84M
Depreciation & Amortization
31.41M 28.8M 27.72M 26.63M 25.79M 24.19M 22.52M 21.47M 20.49M 19.66M 19.23M 18.45M 17.6M 17.11M 16.88M 15.94M 14.86M 14.68M 14.6M 13.93M 13.8M 13.66M
Stock-Based Compensation
16.17M 13.9M 12.92M 12.99M 11.66M 10.72M 9.82M 9.18M 8.98M 8.24M 8.08M 7.24M 8.88M 6.57M 6.04M 5.9M 5.62M 5.17M 4.91M 5.08M 4.63M 4.05M
Other Working Capital
3.7M -39.79M 104.22M 54.43M 18.9M -26.27M -4.51M 28.56M 1.92M -19.56M 12.17M 59.84M 296K -4.98M 14.33M 26.68M 1.89M -15.28M -43K 33K 50K 19K
Other Non-Cash Items
24.55M 2.79M 4.38M -280K 879K 1.33M 1.47M 1.21M -2.34M 2.84M 49.09M 1.71M -332K 2.48M 206K 633K -1.16M 6.54M 240K 1M 99K 322K
Deferred Income Tax
n/a n/a -27.01M 10.16M n/a n/a -1.3M 1.38M -86K 638K -27.16M -372K 301K 47K -5.91M -849K n/a 264K -25.34M 431K 27K 2.32M
Change in Working Capital
-36K -45.09M 69.77M 19.59M 32.94M -44.38M -11.81M 22.67M -21.12M -64.9M 14.2M 32.33M 29.2M -37.84M -27.56M 14.66M 6.82M -30.86M 27.82M 27.3M 4.97M -35.9M
Operating Cash Flow
171.95M 100.15M 183.32M 153M 155.73M 72.22M 100.46M 134.48M 76.94M 35.31M 85.27M 123.32M 119.74M 48.34M 50.18M 92.52M 83.94M 45.87M 71.2M 96.09M 74.1M 34.29M
Capital Expenditures
-52.83M -35.47M -49.84M -51.19M -49.6M -42.93M -48.16M -45.44M -35.2M -29.44M -28.82M -25.75M -24.96M -26.65M -27.81M -22.65M -21.24M -15.84M -19.42M -16.34M -18.46M -15.33M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a -156.05M n/a -62.98M -2.45M -14.14M -53.34M -499K -77K -16.38B n/a -482K -16.4M -1.98M 74K -5.96M 840K
Purchase of Investments
-24.65M -36.87M -18.93M -29.11M -36.69M -25.98M -52.89M -16.75M -22.85M -13.3M -9.07M -2.11M -8.66M -9.77M -6.48M -11.98M -1.18M -2.34M -5.87M -2.68M -16.84M -6.87M
Sales Maturities Of Investments
15.01M 29.72M 17.39M 29.03M 35.39M 17.86M 3.84M 3.29M 8.98M 10.28M 6.75M 4.24M 7.07M 791K 2.45M 7.13M 2.23M 2.55M 3.56M 3.52M 16.97M 3.43M
Other Investing Acitivies
-345.24M -28.57M -312.86M -26.04M -17.22M -192.76M 86.67M -19.99M 2.11M 236K 328K 1.64M 585K -267K 16.37B -39.67M -7.68M -16.22M -92.33M -1.58M -4.36M 5.72M
Investing Cash Flow
-407.71M -71.19M -123.94M -77.31M -68.12M -243.8M -166.59M -78.9M -109.94M -34.67M -44.94M -75.32M -26.46M -35.97M -42.41M -67.18M -28.36M -48.24M -116.04M -17.01M -28.65M -12.21M
Debt Repayment
-1.05M -1.04M -1.04M -1.02M -1.02M -1.01M -1M -992K -983K -975K -1.12M -959K -951K -1.01M -998K -987K -942K -979K 12.66M 30.77M -424K -849K
Common Stock Repurchased
-40.96M -23K -363K -1.07M -9.23M -10.79M -1.21M n/a -1.2M -14K -1.93M n/a -1.91M -20K -1.7M n/a -21.69M -9.9M -10.12M -102K -1.6M -9K
Dividend Paid
-3.8M -3.78M -3.62M -3.61M -3.6M -3.59M -3.44M -3.42M -3.41M -3.4M -3.24M -3.23M -3.21M -3.2M -3.05M -3.04M -3.04M -3.04M -2.9M -2.89M -2.89M -2.87M
Other Financial Acitivies
-24K n/a -467K 689K -1.12M 5.04M 319K -4.41M 4.09M -292K 2.06M -57K 5.81M 2.55M 8.11M -672K 7.12M 2.62M 2.78M -654K -641K -99.39M
Financial Cash Flow
-41.45M 6.65M 833K 4.01M -6.31M -10.35M -1.34M -850K -1.5M 1.57M 1.43M -100K -269K -1.67M -359K -2.07M -18.55M -11.29M 2.42M 27.12M -2.57M -103.12M
Net Cash Flow
-277.2M 35.62M 60.21M 79.7M 81.3M -181.93M -67.47M 54.73M -34.5M 2.21M 41.76M 47.9M 93.01M 10.7M 7.41M 23.28M 37.03M -13.66M -42.42M 106.21M 42.88M -81.04M
Free Cash Flow
119.13M 64.68M 133.48M 101.81M 106.14M 29.29M 52.3M 89.04M 41.74M 5.88M 56.45M 97.57M 94.78M 21.69M 22.37M 69.87M 62.7M 30.04M 51.78M 79.75M 55.64M 18.96M
Adj. Free Cash Flow
102.96M 50.79M 120.55M 88.82M 94.47M 18.57M 42.48M 79.85M 32.76M -2.36M 48.37M 90.33M 85.89M 15.12M 16.33M 63.97M 57.08M 24.87M 46.87M 74.67M 51.01M 14.91M
Maintenance CapEx
-31.41M -28.8M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-21.42M -6.67M -49.84M -51.19M -49.6M -42.93M -48.16M -45.44M -35.2M -29.44M -28.82M -25.75M -24.96M -26.65M -27.81M -22.65M -21.24M -15.84M -19.42M -16.34M -18.46M -15.33M
Owner Earnings
140.55M 71.35M 183.32M 153M 155.73M 72.22M 100.46M 134.48M 76.94M 35.31M 85.27M 123.32M 119.74M 48.34M 50.18M 92.52M 83.94M 45.87M 71.2M 96.09M 74.1M 34.29M

© 2026 bestshares.com. All rights reserved.