EMX Royalty Corporation

EMX | AMEX

Price Alert Chart Builder DCF Calculator

$4.16

$0 (0.00%)

At close: Nov 14, 2025, 9:30 AM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Market Data

Market Cap $454.05M

Enterprise Value $455.26M

Beta 0.37

Average Volume 922.67K

Shares Outstanding (Diluted) 109.27M

Shares Change YoY -3.36%

Institutional Ownership 14.03%

Exchange AMEX

ISIN CA26873J1075

Price Performance

Price Change 1M 4.3%

Price Change 3M -19.5%

Price Change 6M 51.3%

Price Change YTD 139.1%

Price Change 1Y 139.1%

Price Change 3Y N/A

Price Change 5Y 24.2%

1M CAGR (ann.) -16.3%

1Y CAGR (ann.) 137.7%

5Y CAGR (ann.) 6.8%

All-Time CAGR 6.0%

Valuation

PE Ratio 95.63

Forward PE 45.54

PEG Ratio 0.14

Forward PEG -56.26

PS Ratio 17.05

Forward PS 13.30

PB Ratio 3.91

P/FCF Ratio 119.38

P/Adj. FCF Ratio 346.74

P/OCF Ratio 52.00

EV/Sales 17.10

EV/EBIT 36.89

EV/EBITDA 24.72

EV/FCF 119.70

Earnings Yield 1.1%

FCF Yield 0.8%

Adj. FCF Yield 0.3%

Financial Health

Net Debt $1.22M

Total Debt $24.62M

Cash & Short-Term Investments $23.41M

Total Assets $146.84M

Current Ratio 7.86

Quick Ratio 7.86

Debt / Equity Ratio 0.21

Debt / EBITDA 1.34

Debt / FCF 6.47

OCF / Debt 0.62

Interest Coverage 1.26

Altman Z-Score 8.98

Piotroski F-Score 7

Margins & Profitability

Gross Profit Margin 40.3%

Operating Profit Margin 17.9%

EBITDA Margin 58.1%

Net Profit Margin 14.1%

FCF Margin 14.3%

Adj. FCF Margin 4.9%

SBC / Revenue 12.5%

SBC Impact (per share) -65.6%

Returns

Return on Assets 1.3%

Return on Equity 1.6%

Return on Invested Capital 0.6%

Return on Capital Employed 1.1%

Return on Tangible Assets 2.3%

Historical Growth (CAGR)

Revenue CAGR 3Y 88.4%

Revenue CAGR 5Y 93.0%

Revenue CAGR 10Y 33.7%

EPS CAGR 3Y 208.7%

EPS CAGR 5Y 52.8%

EPS CAGR 10Y -725.3%

FCF CAGR 3Y 39.7%

FCF CAGR 5Y 149.8%

FCF CAGR 10Y 14.6%

Analyst Forecasts

Analyst Rating Buy

Analyst Count 1

EPS Growth Next 3Y N/A

Revenue Growth Next 3Y N/A

Earnings Date May 10, 2026

EPS Estimate (next Q) N/A

EPS Growth Est (next Q) N/A

Revenue Est (next Q) N/A

Revenue Growth Est (next Q) N/A

Fair Value Estimates

Graham Number $1.02

Graham Upside -75.5%

Lynch Fair Value $1

Lynch Upside -76.0%

Price Target $5.75

Price Target Upside 38.2%

Cash Flow

Operating Cash Flow $15.31M

Free Cash Flow $3.8M

Adj. Free Cash Flow $1.31M

FCF Per Share $0

OCF Per Share $0.08

OCF/S Ratio 60.5%

Income Statement

Revenue $26.63M

Gross Profit $10.56M

Operating Income $4.75M

EBITDA $18.42M

Net Income $4.81M

EPS (Diluted) $0.04

Revenue / Employee $543.45K

Profit / Employee $98.23K

Employees 49