Empery Digital Inc. logo

Empery Digital Inc.

EMPD | NASDAQ
Chart Builder DCF Calculator
$3.17
+$0.03 (+0.96%)
At close: Sep 21, 2026, 4:00 PM ET
$3.07
-$0.10 (-3.15%)
After-hours: Sep 21, 2026, 7:30 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 30, 2025
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
Net Income
-148.57M -45.51M -45.07M -34.24M -40.13M
Depreciation & Amortization
718.87K 759.12K 618.98K 1.19M 585.62K
Stock-Based Compensation
n/a 310.96K 2.63M 3.26M 14.63M
Other Working Capital
-5.04M 1.1M 1.21M -2.04M -2.93M
Other Non-Cash Items
139.48M 28.6M 18.31M 4.56M 6.49M
Deferred Income Tax
-5.38M n/a n/a n/a n/a
Change in Working Capital
-4.1M -198.25K -6.05M -8.42M -5.74M
Operating Cash Flow
-17.85M -16.04M -29.57M -33.65M -24.16M
Capital Expenditures
-204.93K -312.09K -949.72K -799.41K -838.03K
Cash Acquisitions
134.75K n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a
Other Investing Acitivies
-453.68M 81.78K 89K n/a -13.13K
Investing Cash Flow
-453.75M -230.31K -860.72K -799.41K -838.03K
Debt Repayment
99.59M -735.02K 3.83M 15.11M -909.16K
Common Stock Repurchased
-96.28M n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a 134.02K 18.43M 7.22M 2.21M
Financial Cash Flow
478.37M 10.37M 27.08M 40.41M 30.03M
Net Cash Flow
6.77M -5.89M -3.34M 5.97M 5.04M
Free Cash Flow
-18.05M -16.35M -30.52M -34.45M -25M
Adj. Free Cash Flow
-18.05M -16.66M -33.15M -37.71M -39.63M
Maintenance CapEx
-204.93K n/a -949.72K n/a -838.03K
Growth CapEx
n/a -312.09K n/a -799.41K n/a
Owner Earnings
-18.05M -16.04M -30.52M -33.65M -25M

© 2026 bestshares.com. All rights reserved.