Embecta Corp. logo

Embecta Corp.

EMBC | NASDAQ
Chart Builder DCF Calculator
$5.30
+$0.01 (+0.19%)
At close: Sep 21, 2026, 4:00 PM ET
$5.19
-$0.11 (-2.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
TTM
Period Ending
Q3 2026
Jun 29, 2026
Q2 2026
Mar 30, 2026
Q1 2026
Dec 30, 2025
Q4 2025
Sep 29, 2025
Q3 2025
Jun 29, 2025
Q2 2025
Mar 30, 2025
Q1 2025
Dec 30, 2024
Q4 2024
Sep 29, 2024
Q3 2024
Jun 29, 2024
Q2 2024
Mar 30, 2024
Q1 2024
Dec 30, 2023
Q4 2023
Sep 29, 2023
Q3 2023
Jun 29, 2023
Q2 2023
Mar 30, 2023
Q1 2023
Dec 30, 2022
Q4 2022
Sep 29, 2022
Q3 2022
Jun 29, 2022
Q2 2022
Mar 30, 2022
Q1 2022
Dec 30, 2021
Q4 2021
Sep 29, 2021
Q3 2021
Jun 29, 2021
Q2 2021
Mar 30, 2021
Q1 2021
Dec 30, 2020
Revenue
1.02B 1.04B 1.08B 1.08B 1.1B 1.08B 1.11B 1.12B 1.12B 1.13B 1.12B 1.12B 1.11B 1.12B 1.12B 1.13B 1.16B 1.16B 1.17B 1.17B 864.5M 569.5M 285.3M
Cost of Revenue
419.9M 390.7M 391.6M 401M 407.8M 391.9M 397.4M 393.8M 379.1M 391.1M 375.4M 370.9M 368.5M 360.1M 356.1M 354.6M 347.6M 351.8M 356.4M 365M 274.3M 181.9M 94M
Gross Profit
598.8M 651.8M 688.1M 679.4M 694.7M 687.6M 710.3M 729.3M 739.8M 741.4M 747M 749.9M 745M 758.4M 759.8M 774.9M 807.8M 807.5M 812.6M 800M 590.2M 387.6M 191.3M
Operating Income
253.1M 310.5M 346.1M 325.9M 295.1M 244.9M 205.6M 176.1M 174M 169.4M 185.8M 227.2M 258.7M 304.5M 347.8M 375.6M 429.8M 457M 484.5M 492M 374.8M 250.5M 124.1M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
125M 169.6M 195.9M 136.3M 100.3M 55.1M 29.2M 44.2M 56.2M 49.3M 63.9M 105.7M 73.2M 126.7M 196.1M 256.6M 400.6M 451.9M 486.5M 495M 378.5M 253.6M 125.1M
Net Income
87.5M 111.9M 139.5M 94.7M 82.9M 52.1M 57.5M 78.3M 69.7M 70.2M 55.3M 70.4M 47.2M 94.4M 160M 223.6M 337.9M 380.2M 408.5M 415M 317.9M 213.2M 105.3M
Selling & General & Admin
319.3M 325.1M 328.1M 331.2M 341.1M 342.4M 355.5M 365.1M 364M 365.9M 358.8M 341.3M 327.5M 323.7M 305.4M 294.8M 283.4M 260.1M 249M 240M 169.5M 109M 53.2M
Research & Development
20.2M 18.4M 12.4M 21.6M 36.8M 53.4M 68.1M 78.8M 82.6M 84.8M 88.5M 85.2M 78.6M 70.3M 66.2M 66M 68.2M 69.6M 65.7M 63M 43.8M 28.1M 14M
Other Expenses
27.9M -2.2M 1.3M 900K 21.9M 47.1M 81.5M 109.3M 119.2M 121.3M 113.9M 96.2M 80.2M 59.9M 40.4M 38.5M 26.4M 20.8M 13.4M 5M 2.1M n/a n/a
Operating Expenses
367.4M 341.3M 342M 353.5M 399.6M 442.7M 504.7M 553.2M 565.8M 572M 561.2M 522.7M 486.3M 453.9M 412M 399.3M 378M 350.5M 328.1M 308M 215.4M 137.1M 67.2M
Interest Expense
-44.5M 99.4M 103.5M 107.3M 110.2M 111.4M 112.5M 112.3M 110.9M 110.1M 109.1M 107M 101.2M 93.7M 71.8M 46.2M 24.4M 4.9M n/a n/a n/a n/a n/a
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a 83M 83M 83M 83M 78.8M 78.8M 78.8M 78.8M n/a n/a n/a n/a n/a n/a
Cost & Expenses
765.6M 732M 733.6M 754.5M 807.4M 834.6M 902.1M 947M 944.9M 963.1M 936.6M 893.6M 854.8M 814M 768.1M 753.9M 725.6M 702.3M 684.5M 673M 489.7M 319M 161.2M
Income Tax Expense
37.5M 57.7M 56.4M 40.9M 16.7M 2.3M -29M -34.1M -13.5M -20.9M 8.6M 35.3M 26M 32.3M 36.1M 33M 62.7M 71.7M 78M 80M 60.6M 40.4M 19.8M
Shares Outstanding (Basic)
58.31M 58.31M 58.31M 58.5M 58.49M 57.95M 57.95M 58.62M 58.8M 57.69M 57.49M 57.33M 57.3M 57.26M 57.21M 57.33M 57.8M 57.8M 56.8M 54.66M 57M 57M 57M
Shares Outstanding (Diluted)
58.92M 58.92M 58.92M 58.87M 58.5M 58.62M 58.62M 58.08M 57.84M 57.81M 57.63M 57.47M 57.58M 57.51M 57.21M 57.33M 58.21M 57.8M 57M 57M 57M 57M 57M
EPS (Basic)
0.44 1.91 2.38 1.62 1.42 0.89 0.99 1.35 1.20 1.22 0.96 1.23 0.83 1.64 2.78 3.89 5.89 6.65 7.16 7.28 5.58 3.74 1.85
EPS (Diluted)
0.44 1.90 2.37 1.62 1.42 0.89 0.99 1.35 1.20 1.21 0.95 1.22 0.82 1.63 2.77 3.88 5.88 6.65 7.16 7.28 5.58 3.74 1.85
EBITDA
260.3M 322.2M 351.5M 294.7M 257.9M 213.2M 186.9M 199M 206.9M 196.2M 207.6M 245.3M 205.2M 252.2M 298.4M 342.9M 466.2M 498.8M 532M 542M 416.9M 282.1M 143.4M
EBIT
170.2M 269M 299.4M 243.6M 210.5M 166.5M 141.7M 156.5M 167.1M 159.4M 173M 212.7M 174.4M 220.4M 267.9M 311.2M 433.4M 465.2M 494.9M 504M 387.5M 262.6M 134.1M
Depreciation & Amortization
15.7M 53.2M 52.1M 51.1M 47.4M 46.7M 45.2M 42.5M 39.8M 36.8M 34.6M 32.6M 30.8M 31.8M 30.5M 31.7M 32.8M 33.6M 37.1M 38M 29.4M 19.5M 9.3M

© 2026 bestshares.com. All rights reserved.