Elutia Inc logo

Elutia Inc

ELUT | NASDAQ
Chart Builder DCF Calculator
$0.85
$0 (-0.40%)
Sep 22, 2026, 11:54 AM ET · Market open

Market Data

Market Cap
$37.73M
Enterprise Value
$22.21M
Beta
0.88
Average Volume
96.97K
Shares Outstanding (Diluted)
44.22M
Shares Change YoY
-4.5%
Institutional Ownership
N/A
Exchange
NASDAQ
ISIN
US05479K1060

Price Performance

Price Change 1M
-8.6%
Price Change 3M
-17.5%
Price Change 6M
-24.1%
Price Change YTD
32.1%
Price Change 1Y
-23.4%
Price Change 3Y
-39.7%
Price Change 5Y
-88.9%
1M CAGR (ann.)
0.4%
1Y CAGR (ann.)
-21.0%
5Y CAGR (ann.)
-37.5%
All-Time CAGR
-37.9%

Valuation

PE Ratio
0.89
Forward PE
N/A
PEG Ratio
0.00
Forward PEG
-0.05
PS Ratio
3.11
Forward PS
8.80
PB Ratio
2.40
P/FCF Ratio
-0.83
P/Adj. FCF Ratio
-0.75
P/OCF Ratio
-0.84
EV/Sales
1.83
EV/EBIT
-0.86
EV/EBITDA
-0.91
EV/FCF
-0.49
Earnings Yield
111.8%
FCF Yield
-120.5%
Adj. FCF Yield
-133.0%

Financial Health

Net Cash
$15.52M
Total Debt
$4.38M
Cash & Short-Term Investments
$19.9M
Total Assets
$43.65M
Current Ratio
1.77
Quick Ratio
1.64
Debt / Equity Ratio
0.69
Debt / EBITDA
-0.18
Debt / FCF
-0.10
OCF / Debt
-10.04
Interest Coverage
6.77
Altman Z-Score
-6.56
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
57.8%
Operating Profit Margin
-194.0%
EBITDA Margin
-198.9%
Net Profit Margin
426.9%
FCF Margin
-374.8%
Adj. FCF Margin
-413.4%
SBC / Revenue
38.6%
SBC Impact (per share)
-10.3%

Returns

Return on Assets
118.7%
Return on Equity
940.8%
Return on Invested Capital
-79.3%
Return on Capital Employed
-104.2%
Return on Tangible Assets
121.5%

Historical Growth (CAGR)

Revenue CAGR 3Y
-27.1%
Revenue CAGR 5Y
-22.0%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
189.1%
EPS CAGR 5Y
44.9%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
-34.8%
FCF CAGR 5Y
-24.3%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
5
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 11, 2026
EPS Estimate (next Q)
-$0.15
EPS Growth Est (next Q)
1400.0%
Revenue Est (next Q)
$1M
Revenue Growth Est (next Q)
-69.9%

Fair Value Estimates

Graham Number
$2.77
Graham Upside
225.9%
Lynch Fair Value
$23.75
Lynch Upside
2694.1%
Price Target
$8.88
Price Target Upside
944.7%

Cash Flow

Operating Cash Flow
$-43.99M
Free Cash Flow
$-45.48M
Adj. Free Cash Flow
$-50.17M
FCF Per Share
-$1.04
OCF Per Share
-$1.01
OCF/S Ratio
-362.5%

Income Statement

Revenue
$12.14M
Gross Profit
$7.02M
Operating Income
$-23.55M
EBITDA
$-24.48M
Net Income
$51.81M
EPS (Diluted)
$0.95
Revenue / Employee
$466.73K
Profit / Employee
$1.99M
Employees
26

© 2026 bestshares.com. All rights reserved.