Elicio Therapeutics Inc. logo

Elicio Therapeutics Inc.

ELTX | NASDAQ
Chart Builder DCF Calculator
$1.91
+$0.02 (+1.06%)
At close: Sep 21, 2026, 4:00 PM ET
$1.93
+$0.02 (+1.05%)
Pre-market: Sep 22, 2026, 7:41 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.65M 27.59M 29.05M 29.59M 27.94M 2.46M 1.83M 2.02M
Cost of Revenue
289K 289K 278K 583K 873K 1.17M 1.18M 1.16M 869K 576K 286K 294K 294K 294K 522K 884K 1.1M 1.31M 1.08M 695K 967K 1.26M
Gross Profit
-289K -289K -278K -583K -873K -1.17M -1.18M -1.16M -869K -576K -286K -294K -294K -294K 1.13M 26.71M 27.95M 28.28M 26.86M 1.76M 859K 751K
Operating Income
-37.92M -37.58M -37.71M -42.35M -44.65M -45.48M -44.99M -40.9M -41.33M -38.18M -35.75M -32.31M -27.31M -25.77M -32.45M -11.85M -21.84M -33.85M -25.56M -54.04M -49.87M -48.9M
Interest Income
693K 723K 776K 882K 868K 837K 777K 547K 608K 510K 370K 349.83K 113.83K 74.83K 1.43M 2.25M 2.35M 2.47M 1.11M 235.8K 125.8K 1.8K
Pretax Income
-37.84M -40.19M -39.57M -45.86M -54.61M -51.28M -51.9M -46.84M -38.66M -38.99M -35.2M -32.9M -29.44M -29.18M -35.39M -13.85M -22.35M -32.13M -24.08M -67.84M -69.81M -73.08M
Net Income
-37.84M -40.19M -39.57M -45.86M -54.61M -51.28M -51.9M -46.84M -38.66M -38.99M -35.2M -32.9M -29.44M -29.18M -35.39M -13.85M -22.35M -32.13M -24.08M -67.84M -69.81M -73.08M
Selling & General & Admin
14.23M 13.7M 12.81M 11.6M 11.73M 11.39M 11.11M 11.8M 12.17M 12.26M 11.9M 10.33M 8M 6.36M 8.31M 10.65M 13.22M 16.19M 13.55M 12.52M 14.63M 15.78M
Research & Development
23.64M 23.84M 24.9M 30.45M 32.62M 33.79M 33.57M 29.1M 29.16M 25.92M 23.85M 21.69M 19.02M 19.11M 25.27M 27.91M 36.57M 45.95M 38.87M 43.29M 36.1M 33.86M
Other Expenses
-243K -243K -278K -278K -568K -861K -873K -1.16M -869K -576K -286K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
37.63M 37.29M 37.44M 41.77M 43.77M 44.31M 43.81M 39.74M 40.46M 37.61M 35.46M 32.02M 27.02M 25.47M 33.57M 38.56M 49.79M 62.14M 52.42M 55.81M 50.73M 49.65M
Interest Expense
760K 1.36M 1.13M 1.03M 741K 596K 456K 224K 88K 753K 1.06M 1.15M 2.22M 2.58M 2.24M 2.15M 1.07M n/a n/a 5.6M 8.18M 8.67M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.68M 5.6M 5.6M 5.6M 2.92M n/a n/a n/a
Cost & Expenses
27.49M 37.58M 37.71M 42.35M 44.65M 45.48M 44.99M 40.9M 41.33M 38.18M 35.75M 32.31M 27.31M 25.77M 34.1M 39.44M 50.89M 63.44M 53.5M 56.5M 51.7M 50.91M
Income Tax Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Shares Outstanding (Basic)
19.24M 18.21M 15.31M 16.69M 16.06M 12.95M 12.2M 13.58M 11.28M 10.27M 9.6M 4.08M 3.1M 3.2M 3.1M 3.18M 3.09M 3M 3M 2.98M 2.97M 13.31M
Shares Outstanding (Diluted)
19.24M 18.21M 15.31M 16.69M 16.06M 12.95M 12.2M 13.58M 11.28M 10.27M 9.6M 4.08M 3.1M 3.2M 3.1M 3.18M 3.09M 3M 3M 2.98M 2.97M 13.31M
EPS (Basic)
-2.13 -2.36 -2.58 -3.28 -4.07 -4.05 -4.33 -4.11 -5.33 -7.13 -8.49 -9.71 -9.37 -9.30 -11.54 -4.42 -7.41 -10.79 -6.51 -15.35 -12.46 -9.43
EPS (Diluted)
-2.13 -2.36 -2.58 -3.28 -4.07 -4.05 -4.33 -4.11 -5.33 -7.13 -8.49 -9.71 -9.37 -9.30 -11.54 -4.42 -7.41 -10.79 -6.51 -15.35 -12.46 -9.43
EBITDA
-38.03M -37.68M -37.31M -43.68M -52.72M -49.52M -50.26M -45.46M -37.43M -36.89M -32.97M -30.57M -26.02M -25.8M -32.23M -10.85M -20.57M -31.31M -23.43M -61.68M -61.08M -63.9M
EBIT
-28.45M -38.82M -38.44M -44.83M -53.87M -50.68M -51.44M -46.62M -38.58M -38.24M -34.14M -31.75M -27.22M -26.6M -33.16M -11.7M -21.29M -32.13M -24.08M -62.24M -61.63M -64.41M
Depreciation & Amortization
858K 1.14M 1.13M 1.15M 1.15M 1.17M 1.18M 1.16M 1.14M 1.35M 1.17M 1.18M 1.2M 803.21K 921.21K 850.21K 773.21K 874K 698.3K 621.3K 545.3K 509.3K

© 2026 bestshares.com. All rights reserved.