Companhia Paranaense de Energia logo

Companhia Paranaense de Energia

ELPC | NYSE
Chart Builder DCF Calculator
$12.71
+$0.05 (+0.39%)
At close: Sep 22, 2026, 4:00 PM ET
$12.71
$0 (0.00%)
After-hours: Sep 22, 2026, 4:01 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
2.88B 2.4B 2.39B 1.88B 1.95B 1.46B 904.18M 441.05M 395.93M 400.23M 928.68M 1.44B 1.42B 806.23M 840.53M 286.41M 3.07B 3.76B 3.23B 3.36B 629.56M 753.71M
Depreciation & Amortization
1.27B 1.22B 1.18B 1.16B 1.16B 866.06M 584.68M 279.99M 284.78M 286.76M 565.77M 830.78M 817.88M 1.07B 1.04B 755.47M 959.44M 686.07M 412.59M 406.96M 190.59M 188M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
605.01M 246.35M 144.96M 144.83M 36.56M 35.42M 196.67M -57.08M -16.95M 20.4M 210.74M 641.46M 654.79M 200.74M 835.49M 596.85M 2.49B 2.96B 2.21B 2B 225.42M 275.26M
Other Non-Cash Items
-3.43B -2.82B -2.08B -1.19B -1.16B -417.61M -382.65M -181.35M 27.11M 4.17M -698.12M -730.32M -916.88M 230.76M 358.69M 235.58M -3.52B -4.75B -4.25B -4.22B -465.91M -548.12M
Deferred Income Tax
267.58M 342.5M 457.46M 507.02M 511.29M 303.99M 51.43M 117.95M 36.73M -3.98M 223.84M -141.35M -80.84M -447.45M -405.6M -76.83M 568.71M 982.22M 692.16M 674.27M 33.54M 2.27M
Change in Working Capital
361.69M 852.48M 475.09M 269.87M 162.34M -121.95M 99.33M 65.98M 38.79M 68.72M 118.57M 206.68M 354.9M 769.4M 1.24B 1.26B 3.14B 2.61B 2.11B 2.01B 194.67M 283.28M
Operating Cash Flow
1.34B 2B 2.42B 2.63B 2.62B 2.09B 1.26B 723.62M 783.34M 755.9M 1.14B 1.61B 1.6B 2.43B 3.07B 2.46B 4.22B 3.29B 2.2B 2.24B 582.44M 679.13M
Capital Expenditures
-464.87M -159.93M -135.63M -135.91M -129.72M -85.02M -70.61M -27.38M -28.74M -40.05M -70.16M -552.3M -537.3M -706.09M -840.61M -383.86M -465.99M -283.99M -121.04M -93.62M -28.32M -34.9M
Cash Acquisitions
-2.98M -193.42M -193.42M -191.27M -190.43M n/a n/a -849.91K -2.28M -6.32M -918.46M -930.82M -932.86M -928.82M 44.86M -35.47M -62.97M -62.97M -124.51M -30.97M n/a n/a
Purchase of Investments
35.5M -1.15B -1.01B -1.08B -1.07B -10.17M -838.31K 4M 1.9M -7.84M -56.58M -55M -46.37M -43.3M 8.39M -11.54M -28.96M -26.01M -24.15M -17.89M -3.66M -13.25M
Sales Maturities Of Investments
1.78B 2.09B 2.19B 521.92M 436.31M 278.95M 9.51M 21.12M 19.32M 19.11M 11.61M -9.2M -14.21M -53.08M 63.43M 72.63M 77.64M 120.25M 3.74M -11.56M 3.74M -6.55K
Other Investing Acitivies
-1.96B -2.21B -2.25B -6.11B -5.93B -5.21B -4.77B -313.78M -437.1M -411.38M -814.37M -1.55B -1.56B -1.96B -1.98B -1.21B 974.62M 1.39B 1.86B 1.86B -290.91M -278.11M
Investing Cash Flow
-243.17M -1.64B -1.4B -6.98B -6.87B -5.03B -4.83B -320.25M -449.74M -449.33M -1.85B -2.68B -2.67B -3.27B -2.29B -1.57B 494.92M 1.14B 1.59B 1.71B -321.01M -328.38M
Debt Repayment
2.13B 1.47B -208.84M 927.92M 685.13M 1.76B 436.58M 177.86M 46.38M 33.84M 1.27B 426.09M 725.46M 1.39B 25.83M 1.02B 1.69B 703.06M 787.25M 574.89M -115.92M -175.51M
Common Stock Repurchased
-1.1M -1.1M -71.14M -78.44M -78.13M -78.13M -8.09M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-3.59B -3.5B -2.52B -1.42B -1.41B -274.29M -274.28M -195.79M -194.83M -145.57M -145.62M -606.76M -603.58M -2.16B -2.16B -1.88B -3.08B -1.69B -1.69B -1.43B -295.2M -123.14M
Other Financial Acitivies
-38.65M -38.34M -45.85M 346.42M 353.93M 344.7M 359.99M -31.92M -8.06M -6.78M -10.76M 8.87M -22.36M -28.86M -17.53M -19.92M -17.08M -5.19M -7.64M -10.62M -13.57M -13.21M
Financial Cash Flow
-1.51B -2.07B -2.85B -220.39M -447.08M 1.75B 514.19M -47.97M 246.2M 284.19M 1.51B 229.02M 99.52M -794.81M -2.15B -878.5M -1.4B -990.95M -910.02M -867.76M -424.68M -311.85M
Net Cash Flow
-335.27M -1.65B -1.92B -4.55B -4.67B -1.29B -3.19B 281.53M 397.85M 582.51M 818.59M -881.84M -961.76M -1.66B -1.4B -13.34M 3.29B 3.41B 2.81B 3.06B -242M -63.1M
Free Cash Flow
894.83M 1.84B 2.29B 2.5B 2.49B 2.01B 1.19B 696.25M 754.61M 715.85M 1.07B 1.05B 1.06B 1.72B 2.23B 2.08B 3.75B 3.01B 2.08B 2.14B 554.12M 644.23M
Adj. Free Cash Flow
894.83M 1.84B 2.29B 2.5B 2.49B 2.01B 1.19B 696.25M 754.61M 715.85M 1.07B 1.05B 1.06B 1.72B 2.23B 2.08B 3.75B 3.01B 2.08B 2.14B 554.12M 644.23M
Maintenance CapEx
-400.57M -46.46M n/a n/a n/a n/a n/a -11.45M -11.45M -27.23M -65.09M -547.23M -537.3M -706.09M -668.24M -174.65M -184.57M n/a n/a n/a n/a n/a
Growth CapEx
-64.3M -113.47M -135.63M -135.91M -129.72M -85.02M -70.61M -15.92M -17.28M -12.82M -5.07M -5.07M n/a n/a -172.37M -209.21M -281.42M -283.99M -121.04M -93.62M -28.32M -34.9M
Owner Earnings
942.38M 1.95B 2.42B 2.63B 2.62B 2.09B 1.26B 712.17M 771.89M 728.66M 1.07B 1.06B 1.06B 1.72B 2.4B 2.29B 4.03B 3.29B 2.2B 2.24B 582.44M 679.13M

© 2026 bestshares.com. All rights reserved.