Companhia Paranaense de Energia - COPEL

ELP | NYSE

Price Alert Chart Builder DCF Calculator

$9.27

-$0.62 (-6.27%)

At close: Dec 24, 2025, 4:00 PM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Dividends Profile

Market Data

Market Cap $6.88B

Enterprise Value $163.64B

Beta 0.37

Average Volume 298.41K

Shares Outstanding (Diluted) 742.38M

Shares Change YoY -0.45%

Institutional Ownership 2.43%

Exchange NYSE

ISIN US20441B6056

Price Performance

Price Change 1M -10.9%

Price Change 3M 0.7%

Price Change 6M 8.3%

Price Change YTD 56.9%

Price Change 1Y 56.3%

Price Change 3Y N/A

Price Change 5Y 66.7%

1M CAGR (ann.) -10.4%

1Y CAGR (ann.) 64.7%

5Y CAGR (ann.) 18.5%

All-Time CAGR 5.8%

Valuation

PE Ratio 18.07

Forward PE 43.76

PEG Ratio -4.22

Forward PEG 1.02

PS Ratio 6.28

Forward PS 6.00

PB Ratio 5.63

P/FCF Ratio -157.08

P/Adj. FCF Ratio -156.80

P/OCF Ratio 15.61

EV/Sales 6.56

EV/EBIT 38.50

EV/EBITDA 28.70

EV/FCF -164.01

Earnings Yield 6.2%

FCF Yield -0.7%

Adj. FCF Yield -0.7%

Financial Health

Net Debt R$16.96B

Total Debt R$21.24B

Cash & Short-Term Investments R$3.97B

Total Assets R$62.05B

Current Ratio 1.43

Quick Ratio 1.42

Debt / Equity Ratio 0.82

Debt / EBITDA 3.72

Debt / FCF -21.28

OCF / Debt 0.15

Interest Coverage 2.93

Altman Z-Score 1.60

Piotroski F-Score 5

Margins & Profitability

Gross Profit Margin 23.7%

Operating Profit Margin 31.3%

EBITDA Margin 23.6%

Net Profit Margin 8.6%

FCF Margin -4.0%

Adj. FCF Margin -4.0%

SBC / Revenue 0.0%

SBC Impact (per share) -0.2%

Returns

Return on Assets 2.6%

Return on Equity 6.3%

Return on Invested Capital 4.8%

Return on Capital Employed 7.1%

Return on Tangible Assets 3.7%

Historical Growth (CAGR)

Revenue CAGR 3Y 2.9%

Revenue CAGR 5Y 7.6%

Revenue CAGR 10Y 4.6%

EPS CAGR 3Y 31.6%

EPS CAGR 5Y -10.1%

EPS CAGR 10Y 6.8%

FCF CAGR 3Y -142.7%

FCF CAGR 5Y -45.1%

FCF CAGR 10Y 16.4%

Analyst Forecasts

Analyst Rating Hold

Analyst Count 0

EPS Growth Next 3Y N/A

Revenue Growth Next 3Y -3.9%

Earnings Date Nov 12, 2025

EPS Estimate (next Q) $0.03

EPS Growth Est (next Q) 83.0%

Revenue Est (next Q) $183.49M

Revenue Growth Est (next Q) -7.0%

Fair Value Estimates

Graham Number $9.01

Graham Upside -2.8%

Lynch Fair Value $2.56

Lynch Upside -72.4%

Price Target N/A

Price Target Upside N/A

Cash Flow

Operating Cash Flow R$3.26B

Free Cash Flow R$-997.72M

Adj. Free Cash Flow R$-999.49M

FCF Per Share $3.23

OCF Per Share $3.38

OCF/S Ratio 13.3%

Income Statement

Revenue R$24.95B

Gross Profit R$4.33B

Operating Income R$7.82B

EBITDA R$5.7B

Net Income R$2.21B

EPS (Diluted) $2.92

Revenue / Employee $5.68M

Profit / Employee $502.36K

Employees 4,396

Dividends

Annual Dividend $0.44

Dividend Yield 4.75%

Payout Ratio 15.0%

FCF Payout Ratio -225.4%

Adj. FCF Payout Ratio -225.1%

Dividend Growth (YoY) 76.3%

Pay Frequency N/A

Ex-Dividend Date Dec 23, 2025