Ellomay Capital Ltd. logo

Ellomay Capital Ltd.

ELLO | AMEX
Chart Builder DCF Calculator
$21.40
$0 (0.00%)
Sep 21, 2026, 9:46 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Revenue
34.97M 33.7M 33.89M 41.54M 41.15M 41.08M 40.47M 39.52M 42.6M 44.82M 48.31M 48.09M 48.21M 52.21M 52.24M 57.68M 55.46M 51.22M 46.66M 36.51M 25.82M 14.9M
Cost of Revenue
37.25M 36.62M 35.89M 36.05M 35.63M 35.94M 35.69M 35.94M 36.33M 36.72M 38.46M 35.71M 32.66M 31.14M 27.46M 27.71M 26.16M 23.12M 22.71M 18.38M 15.45M 12.15M
Gross Profit
-2.28M -2.92M -2M 5.49M 5.52M 5.15M 4.78M 3.58M 6.27M 8.1M 9.84M 12.38M 15.55M 21.08M 24.79M 29.97M 29.3M 28.1M 23.95M 18.13M 10.38M 2.76M
Operating Income
2.79M 2.76M 2.95M 2.49M 8.51M 8.69M 9.08M 284K 945K 2.43M 4.51M 6.56M 3.68M 4.69M 4.56M 7.76M 7.17M 5.85M 5.82M 5.99M 1.69M -1.53M
Interest Income
9.29M 8.47M 19.34M 14.82M 11.52M 13.91M 3.06M 7.57M 4.54M 5.78M 9.89M 10.76M 9.23M 6.06M 1.31M 443K 443K n/a 912K 1.55M 1.55M 1.55M
Pretax Income
-40.24M -25.72M -8.91M -7M -9.5M 765K -10.57M -5.87M -7.03M -6.71M 402K 10.87M 3.65M 5.89M 1.08M -16.43M -16.43M -21.88M -21.73M -6.45M -6.97M -7.52M
Net Income
60.22M -20.57M -2.13M -756K -4.78M 5.08M -6.52M -3.82M -4.69M -5.48M 2.22M 14.14M 6.34M 6.66M -357K -11.82M -11.4M -16.29M -15.43M -7.62M -6.41M -5.28M
Selling & General & Admin
8.39M 7.18M 6.37M 6.55M 6.41M 6.11M 6.06M 5.86M 5.36M 5.38M 5.19M 4.94M 5.46M 5.85M 5.89M 6.68M 6.39M 5.88M 5.66M 5.14M 4.88M 4.69M
Research & Development
154K 1.98M 2.65M 4.17M 4.69M 3.73M 4.1M 5.34M 4.55M 4.72M 4.47M 3.54M 3.3M 2.27M 1.1M 663K 663K 663K 1.17M 984K 984K 984K
Other Expenses
-13.62M -14.85M -13.97M -7.72M -14.09M -13.38M -14.47M -7.9M -4.59M -4.43M -4.32M -2.66M 3.11M 8.27M 13.23M 14.87M 15.09M 15.71M 11.92M 8.35M 5.16M 944K
Operating Expenses
-5.07M -5.69M -4.95M 3M -2.99M -3.55M -4.31M 3.29M 5.33M 5.67M 5.34M 5.82M 11.87M 16.39M 20.23M 22.21M 22.14M 22.24M 18.75M 14.47M 11.02M 6.62M
Interest Expense
43.82M 24.03M 21.51M 19.41M 19.8M 14.89M 15.06M 13.41M 12.83M 12.37M 11.44M 10.96M 10.23M 6.85M 6.14M 18.75M 18.7M 21.88M 22.67M 8.44M 7.72M 5.37M
Selling & Marketing Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
32.19M 30.93M 30.94M 39.05M 32.64M 32.39M 31.38M 39.24M 41.65M 42.38M 43.8M 41.53M 44.52M 47.52M 47.68M 49.92M 48.3M 45.37M 41.46M 32.85M 26.47M 18.77M
Income Tax Expense
-10.25M -6K -2.53M -3.14M -2.21M -1.52M -1.42M -1.05M -1.38M -1.17M -1.7M -567K -283K 472K 2.1M -1.09M -1.5M -1.68M -2.28M 480K 93K -516K
Shares Outstanding (Basic)
13.53M 13.74M 12.85M 12.82M 12.81M 12.89M 12.81M 12.99M 12.85M 12.9M 12.86M 12.76M 10.79M 13.68M 16.57M 12.82M 13.17M 12.76M 12.76M 12.72M 12.69M 12.43M
Shares Outstanding (Diluted)
13.83M 13.74M 12.85M 12.82M 12.81M 12.89M 12.81M 12.99M 12.85M 12.9M 12.86M 12.76M 12.68M 14.63M -205.05K 12.82M 13.17M 12.76M 12.84M 12.76M 12.69M 12.43M
EPS (Basic)
4.47 -1.53 -0.15 -0.08 -0.40 0.24 -0.64 -0.41 -0.47 -0.38 0.18 1.05 0.44 0.44 -0.09 -0.93 -0.90 -1.28 -1.22 -0.61 -0.51 -0.43
EPS (Diluted)
4.36 -1.53 -0.15 -0.04 -0.36 0.26 -0.62 -0.43 -0.49 -0.40 0.14 -15.92 -16.53 -16.51 -17.02 -0.93 -0.90 -1.28 -1.22 -0.61 -0.51 -0.43
EBITDA
16.11M 15.06M 29.08M 28.81M 26.44M 31.74M 20.43M 24.31M 22.48M 22.1M 28.31M 39.17M 33.07M 32.01M 26.98M 22.52M 22.14M 21.45M 20.83M 15.94M 8.44M 1.01M
EBIT
-1.04M -1.69M 12.6M 12.41M 10.3M 15.65M 4.49M 7.54M 5.79M 5.65M 11.84M 22.83M 16.89M 15.82M 10.89M 7.37M 6.88M 6.12M 6.47M 4.14M -160K -4.29M
Depreciation & Amortization
17.15M 16.76M 16.48M 16.4M 16.14M 16.09M 15.94M 16.77M 16.69M 16.44M 16.47M 16.34M 16.18M 16.19M 16.09M 15.15M 15.26M 15.33M 14.36M 11.8M 8.6M 5.3M

© 2026 bestshares.com. All rights reserved.