e.l.f. Beauty Inc. logo

e.l.f. Beauty Inc.

ELF | NYSE
Chart Builder DCF Calculator
$98.73
+$2.29 (+2.37%)
Sep 21, 2026, 1:44 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2027
Jun 29, 2026
Q4 2026
Mar 30, 2026
Q3 2026
Dec 30, 2025
Q2 2026
Sep 29, 2025
Q1 2026
Jun 29, 2025
Q4 2025
Mar 30, 2025
Q3 2025
Dec 30, 2024
Q2 2025
Sep 29, 2024
Q1 2025
Jun 29, 2024
Q4 2024
Mar 30, 2024
Q3 2024
Dec 30, 2023
Q2 2024
Sep 29, 2023
Q1 2024
Jun 29, 2023
Q4 2023
Mar 30, 2023
Q3 2023
Dec 30, 2022
Q2 2023
Sep 29, 2022
Q1 2023
Jun 29, 2022
Q4 2022
Mar 30, 2022
Q3 2022
Dec 30, 2021
Q2 2022
Sep 29, 2021
Q1 2022
Jun 29, 2021
Revenue
479.37M 449.29M 489.51M 343.94M 353.74M 332.65M 355.32M 301.08M 324.48M 321.14M 270.94M 215.51M 216.34M 187.36M 146.54M 122.35M 122.6M 105.14M 98.12M 91.86M 97.05M
Cost of Revenue
80.53M 122.84M 142.01M 105.08M 109.2M 95.61M 102.02M 87.02M 93.19M 93.94M 78.99M 63.14M 63.77M 58.23M 47.81M 42.79M 39.62M 37.64M 33.78M 33.87M 35.14M
Gross Profit
398.84M 326.45M 347.5M 238.86M 244.54M 237.04M 253.31M 214.06M 231.28M 227.2M 191.96M 152.37M 152.57M 129.13M 98.73M 79.56M 82.99M 67.5M 64.34M 57.99M 61.91M
Operating Income
102.44M 7.32M 67.54M 7.72M 48.71M 44.32M 35.09M 27.92M 50.71M 17.03M 31.84M 40.18M 60.63M 8.05M 23.29M 15.38M 21.43M 2.19M 8.97M 7.44M 11.17M
Interest Income
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 623K 341K n/a n/a n/a n/a n/a n/a n/a n/a
Pretax Income
94.3M -60.53M 53.86M -3.99M 51.11M 44.04M 26.28M 27.95M 47.23M 11.18M 30.42M 39.74M 59.65M 8.26M 23.38M 13.33M 19.1M 1.17M 8.26M 6.2M 9.8M
Net Income
66.6M -49.37M 39.38M 3M 33.31M 28.25M 17.26M 19.02M 47.56M 14.53M 26.89M 33.27M 52.98M 16.25M 19.11M 11.71M 14.47M 1.56M 6.21M 5.72M 8.28M
Selling & General & Admin
280.32M 319.14M 279.96M 231.14M 195.83M 192.72M 218.22M 186.14M 180.58M 210.17M 160.12M 112.19M 91.94M 121.08M 75.43M 64.18M 61.56M 65.33M 55.38M 50.45M 50.75M
Research & Development
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Expenses
16.08M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -18K -14K 96K -14K
Operating Expenses
296.4M 319.14M 279.96M 231.14M 195.83M 192.72M 218.22M 186.14M 180.58M 210.17M 160.12M 112.19M 91.94M 121.08M 75.43M 64.18M 61.56M 65.31M 55.37M 50.54M 50.74M
Interest Expense
7.81M 16.65M 12.35M 9.15M 2.63M 2.86M 3.53M 3.76M 3.67M 4M 3.99M n/a n/a 106K 463K 786K 663K 529K 570K 597K 745K
Selling & Marketing Expenses
n/a n/a n/a n/a n/a 355.6M n/a n/a n/a 266.3M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
376.93M 441.98M 421.97M 336.22M 305.03M 288.33M 320.24M 273.16M 273.77M 304.11M 239.11M 175.33M 155.71M 179.31M 123.25M 106.97M 101.17M 102.95M 89.15M 84.41M 85.88M
Income Tax Expense
27.7M -11.17M 14.49M -6.99M 17.8M 15.78M 9.02M 8.93M -325K -3.35M 3.53M 6.47M 6.68M -7.99M 4.28M 1.62M 4.64M -383K 2.04M 475K 1.53M
Shares Outstanding (Basic)
59.14M 59.06M 59.29M 58.36M 56.33M 57.64M 56.36M 56.35M 55.97M 55.47M 55.14M 54.43M 53.94M 53.19M 52.71M 52.3M 51.71M 51.27M 51.07M 50.88M 50.54M
Shares Outstanding (Diluted)
59.73M 59.94M 60.19M 59.59M 57.68M 58.35M 58.35M 58.48M 58.55M 58.49M 58.03M 57.44M 57.18M 56.64M 55.84M 55.04M 53.83M 53.78M 53.89M 53.54M 53.41M
EPS (Basic)
1.13 -0.84 0.66 0.05 0.59 0.49 0.31 0.34 0.85 0.26 0.49 0.61 0.98 0.31 0.36 0.22 0.28 0.03 0.12 0.11 0.16
EPS (Diluted)
1.12 -0.82 0.65 0.05 0.58 0.48 0.30 0.33 0.81 0.25 0.46 0.58 0.93 0.29 0.34 0.21 0.27 0.03 0.12 0.11 0.15
EBITDA
128.21M -17.56M 87.73M 23.49M 66.94M 62.94M 36.9M 44.38M 59.95M 31.24M 40.57M 46.41M 65.29M 15.66M 29.27M 19.47M 25.49M 8.14M 15.79M 13.92M 16.77M
EBIT
102.11M -43.89M 66.22M 5.16M 53.75M 49.72M 29.81M 31.71M 50.9M 19.57M 32.44M 39.74M 59.65M 9.99M 23.85M 14.12M 19.77M 1.37M 8.83M 6.8M 10.55M
Depreciation & Amortization
26.1M 26.33M 21.51M 18.33M 13.19M 13.22M 7.1M 12.67M 9.06M 11.67M 8.13M 6.67M 5.64M 5.67M 5.42M 5.35M 5.72M 6.77M 6.97M 7.13M 6.22M

© 2026 bestshares.com. All rights reserved.