e.l.f. Beauty Inc. logo

e.l.f. Beauty Inc.

ELF | NYSE
Chart Builder DCF Calculator
$98.28
+$1.84 (+1.91%)
Sep 21, 2026, 2:53 PM ET · Market open

Market Data

Market Cap
$5.68B
Enterprise Value
$6.26B
Beta
2.39
Average Volume
3.17M
Shares Outstanding (Diluted)
59.73M
Shares Change YoY
3.56%
Institutional Ownership
98.71%
Exchange
NYSE
ISIN
US26856L1035

Price Performance

Price Change 1M
0.5%
Price Change 3M
52.6%
Price Change 6M
34.1%
Price Change YTD
23.9%
Price Change 1Y
-34.3%
Price Change 3Y
-8.3%
Price Change 5Y
230.4%
1M CAGR (ann.)
4.5%
1Y CAGR (ann.)
-34.0%
5Y CAGR (ann.)
26.1%
All-Time CAGR
13.8%

Valuation

PE Ratio
96.44
Forward PE
26.08
PEG Ratio
-2.28
Forward PEG
15.40
PS Ratio
3.23
Forward PS
2.90
PB Ratio
4.86
P/FCF Ratio
20.29
P/Adj. FCF Ratio
30.99
P/OCF Ratio
19.21
EV/Sales
3.55
EV/EBIT
48.31
EV/EBITDA
28.22
EV/FCF
22.35
Earnings Yield
1.0%
FCF Yield
4.9%
Adj. FCF Yield
3.2%

Financial Health

Net Debt
$487.76M
Total Debt
$921.66M
Cash & Short-Term Investments
$344.24M
Total Assets
$2.46B
Current Ratio
2.55
Quick Ratio
1.82
Debt / Equity Ratio
0.79
Debt / EBITDA
4.15
Debt / FCF
3.29
OCF / Debt
0.32
Interest Coverage
4.03
Altman Z-Score
3.73
Piotroski F-Score
4

Margins & Profitability

Gross Profit Margin
74.4%
Operating Profit Margin
10.5%
EBITDA Margin
12.6%
Net Profit Margin
3.4%
FCF Margin
15.9%
Adj. FCF Margin
10.4%
SBC / Revenue
5.5%
SBC Impact (per share)
-34.5%

Returns

Return on Assets
2.4%
Return on Equity
5.2%
Return on Invested Capital
6.1%
Return on Capital Employed
8.7%
Return on Tangible Assets
5.6%

Historical Growth (CAGR)

Revenue CAGR 3Y
37.9%
Revenue CAGR 5Y
38.1%
Revenue CAGR 10Y
23.5%
EPS CAGR 3Y
-17.3%
EPS CAGR 5Y
33.0%
EPS CAGR 10Y
64.5%
FCF CAGR 3Y
44.6%
FCF CAGR 5Y
74.2%
FCF CAGR 10Y
32.2%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
29
EPS Growth Next 3Y
63.4%
Revenue Growth Next 3Y
9.8%
Earnings Date
Nov 3, 2026
EPS Estimate (next Q)
$0.59
EPS Growth Est (next Q)
-13.2%
Revenue Est (next Q)
$467.73M
Revenue Growth Est (next Q)
36.0%

Fair Value Estimates

Graham Number
$21.09
Graham Upside
-78.1%
Lynch Fair Value
$25
Lynch Upside
-74.1%
Price Target
$91.82
Price Target Upside
-4.8%

Cash Flow

Operating Cash Flow
$296.94M
Free Cash Flow
$280.16M
Adj. Free Cash Flow
$183.43M
FCF Per Share
$4.74
OCF Per Share
$5.02
OCF/S Ratio
16.9%

Income Statement

Revenue
$1.76B
Gross Profit
$1.31B
Operating Income
$185.01M
EBITDA
$221.87M
Net Income
$59.61M
EPS (Diluted)
$1
Revenue / Employee
$2.08M
Profit / Employee
$70.21K
Employees
849

© 2026 bestshares.com. All rights reserved.