PMGC  Inc. logo

PMGC Inc.

ELAB | NASDAQ
Chart Builder DCF Calculator
$4.26
-$0.16 (-3.62%)
At close: Sep 22, 2026, 4:00 PM ET
$4.49
+$0.23 (+5.40%)
After-hours: Sep 22, 2026, 7:30 PM ET

Market Data

Market Cap
$2.01M
Enterprise Value
$-2.87M
Beta
-0.25
Average Volume
222.19K
Shares Outstanding (Diluted)
4.88M
Shares Change YoY
32835.96%
Institutional Ownership
1.33%
Exchange
NASDAQ
ISIN
US73017P6079

Price Performance

Price Change 1M
-34.1%
Price Change 3M
-66.5%
Price Change 6M
-75.7%
Price Change YTD
-99.7%
Price Change 1Y
-99.9%
Price Change 3Y
-100.0%
Price Change 5Y
-100.0%
1M CAGR (ann.)
-51.7%
1Y CAGR (ann.)
-99.9%
5Y CAGR (ann.)
N/A
All-Time CAGR
-99.5%

Valuation

PE Ratio
-0.02
Forward PE
N/A
PEG Ratio
-0.00
Forward PEG
-0.00
PS Ratio
0.78
Forward PS
N/A
PB Ratio
0.12
P/FCF Ratio
-0.22
P/Adj. FCF Ratio
-0.22
P/OCF Ratio
-0.26
EV/Sales
-1.11
EV/EBIT
0.23
EV/EBITDA
0.24
EV/FCF
0.32
Earnings Yield
-4107.0%
FCF Yield
-447.4%
Adj. FCF Yield
-456.1%

Financial Health

Net Cash
$4.88M
Total Debt
$13.92M
Cash & Short-Term Investments
$18.14M
Total Assets
$36.56M
Current Ratio
1.36
Quick Ratio
1.30
Debt / Equity Ratio
0.83
Debt / EBITDA
-1.16
Debt / FCF
-1.55
OCF / Debt
-0.59
Interest Coverage
-5.56
Altman Z-Score
-1.93
Piotroski F-Score
3

Margins & Profitability

Gross Profit Margin
10.3%
Operating Profit Margin
-477.0%
EBITDA Margin
-464.0%
Net Profit Margin
-523.0%
FCF Margin
-348.4%
Adj. FCF Margin
-355.2%
SBC / Revenue
6.8%
SBC Impact (per share)
-1.9%

Returns

Return on Assets
-36.9%
Return on Equity
-118.1%
Return on Invested Capital
-39.7%
Return on Capital Employed
-57.9%
Return on Tangible Assets
-49.0%

Historical Growth (CAGR)

Revenue CAGR 3Y
35.8%
Revenue CAGR 5Y
26.0%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
121.9%
EPS CAGR 5Y
-52.3%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
-20.9%
FCF CAGR 5Y
-40.6%
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Aug 13, 2026
EPS Estimate (next Q)
N/A
EPS Growth Est (next Q)
N/A
Revenue Est (next Q)
N/A
Revenue Growth Est (next Q)
N/A

Cash Flow

Operating Cash Flow
$-8.21M
Free Cash Flow
$-8.99M
Adj. Free Cash Flow
$-9.16M
FCF Per Share
-$18.43
OCF Per Share
-$16.83
OCF/S Ratio
-318.3%

Income Statement

Revenue
$2.58M
Gross Profit
$547K
Operating Income
$-12.3M
EBITDA
$-11.97M
Net Income
$-13.49M
EPS (Diluted)
-$181.53
Revenue / Employee
$78.14K
Profit / Employee
$-408.66K
Employees
33

© 2026 bestshares.com. All rights reserved.