Eagle Bancorp Inc. logo

Eagle Bancorp Inc.

EGBN | NASDAQ
Chart Builder DCF Calculator
$27.96
-$0.36 (-1.27%)
At close: Sep 21, 2026, 4:00 PM ET
$27.96
$0 (0.00%)
After-hours: Sep 21, 2026, 7:30 PM ET
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-125.01M -138.05M -120.32M -31M -45.02M -47.04M -42.1M -36.53M 75.96M 100.53M 122.5M 132.42M 119.42M 140.93M 140.36M 146.67M 178.97M 176.69M 173.96M 171.7M 152.56M
Depreciation & Amortization
2.73M 2.95M 3.35M 3.32M 3.24M 3.2M 2.99M 3.19M 3.38M 3.48M 3.49M 3.44M 3.37M 3.32M 3.56M 5.27M 5.64M 5.87M 700K -555K -673K
Stock-Based Compensation
7.03M 7.05M 7.74M 8.33M 8.72M 9.56M 9.42M 9.37M 9.44M 10.02M 9.97M 10.27M 9.88M 9.9M 9.58M 9.3M 8.95M 7.81M 7.26M 6.72M 6.15M
Other Working Capital
-107.01M -86.7M -146.81M -93.98M 32.81M -16.79M 27.59M 17.05M -20M 40.76M 18.81M -25.8M 18.55M -16.13M -49.57M 57.88M -6.04M 24.12M 48.65M -3.84M 6M
Other Non-Cash Items
222.44M 243.26M 300.55M 193.58M 164.36M 174.84M 172.42M 169.07M 68.88M 40.81M 32.92M 35.41M 37.07M 50.32M 44.69M 27.05M 95.84M 19.27M 21.53M 23.3M -47.66M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 6.56M 6.56M 6.56M 6.56M 5.77M 5.63M 5.77M 5.77M -1.77M -628K -7.77M
Change in Working Capital
-107.01M -86.7M -146.81M -93.98M 32.81M -16.79M 27.59M 17.05M -20M 40.76M 18.81M -25.8M 18.55M -16.13M -49.57M 57.88M -6.04M 24.12M 48.65M -3.84M 6M
Operating Cash Flow
182K 28.5M 44.5M 80.24M 164.11M 123.77M 170.32M 162.15M 137.65M 195.6M 194.24M 162.29M 194.85M 194.9M 154.39M 251.8M 289.13M 239.53M 250.33M 196.71M 108.61M
Capital Expenditures
-8.18M -7.73M -5.03M -1.16M -393K -326K 45K 121K 172K -70K -893K -1.65M -2.16M -2.11M -1.83M -1.62M -3.16M -5.29M -7.47M -4.33M -5.26M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -10.33M -48.32M -167.26M -716M -1.68B -1.93B -2.23B -2.03B -1.33B -1.3B -949.15M
Sales Maturities Of Investments
413.17M 464.18M 504.12M 428.23M 362.12M 338.61M 173.87M 172.79M 176.53M 164.17M 265.42M 301.78M 355.13M 392.35M 408.12M 495.42M 496.16M 514.96M 486.02M 354.63M 407.78M
Other Investing Acitivies
718.16M 113.99M 53M -67.01M -197.34M -27.54M -54.2M -230.65M -209.18M -261.8M -601.26M -630.29M -674.42M -601.31M -488.35M 76.87M 383.28M 661.22M 1.01B 740.98M 291.31M
Investing Cash Flow
1.12B 570.43M 552.09M 360.07M 164.38M 310.74M 119.71M -57.74M -32.48M -97.7M -347.06M -378.48M -488.71M -927.08M -1.76B -1.36B -1.35B -857.92M 154.85M -208.13M -255.32M
Debt Repayment
-1.04B -500.52M -1.25B -1.53B -1.1B -804.19M -49.29M -241.86M -508.9M 329.9M 785M 1.55B 1.96B 672.55M 207.06M -163.11M -291.77M -202.81M -197.62M -57.17M -56.67M
Common Stock Repurchased
-2.26M -1.16M -1.16M n/a n/a n/a 2K 4K -29.66M -48.03M -81.12M -81.12M -51.46M -33.09M -5K -620K -620K -682K -17.94M -17.33M -17.33M
Dividend Paid
-10.63M -15.31M -19.99M -28.56M -37.13M -45.62M -54.8M -54.68M -54.56M -54.99M -55.02M -55.99M -57.01M -55.78M -54.36M -52.71M -49.42M -44.69M -38.96M -33.28M -29.04M
Other Financial Acitivies
-166.3M -20.11M 914.91M 837.28M 771.93M 325.61M 166.12M 546.8M 1.03B 86.03M -382.17M -1.44B -2.1B -1.25B -906.24M 149.96M 384.73M 791.24M 1.49B 1.08B 1.05B
Financial Cash Flow
-1.22B -536.72M -356.31M -725.81M -369.71M -523.71M 62.38M 250.48M 439.91M 312.9M 266.69M -21.06M -255.75M -670.19M -752.72M -65.95M 43.47M 543.56M 1.24B 971.6M 950.36M
Net Cash Flow
-97.3M 62.21M 240.28M -285.5M -41.22M -89.2M 352.43M 354.92M 545.11M 410.83M 113.88M -237.25M -549.62M -1.4B -2.36B -1.17B -1.02B -74.83M 1.64B 960.18M 803.66M
Free Cash Flow
-8M 20.76M 39.47M 79.08M 163.72M 123.44M 170.36M 162.27M 137.83M 195.53M 193.35M 160.64M 192.69M 192.79M 152.56M 250.19M 285.97M 234.25M 242.86M 192.38M 103.35M
Adj. Free Cash Flow
-15.03M 13.72M 31.74M 70.76M 155M 113.88M 160.95M 152.9M 128.39M 185.52M 183.39M 150.37M 182.81M 182.89M 142.97M 240.88M 277.02M 226.44M 235.59M 185.66M 97.2M
Maintenance CapEx
-8.18M -7.73M -4.88M -864K -56K 82K 538K 538K 640K 640K 184K 184K -412K -681K -994K -1.62M -3.16M -5.29M -7.47M -4.33M -5.26M
Growth CapEx
n/a n/a -143K -296K -337K -408K -493K -417K -468K -710K -1.08M -1.84M -1.75M -1.43M -837K n/a n/a n/a n/a n/a n/a
Owner Earnings
-8M 20.76M 39.62M 79.38M 164.05M 123.85M 170.85M 162.69M 138.29M 196.24M 194.43M 162.48M 194.43M 194.22M 153.39M 250.19M 285.97M 234.25M 242.86M 192.38M 103.35M

© 2026 bestshares.com. All rights reserved.