Excelerate Energy Inc. logo

Excelerate Energy Inc.

EE | NYSE
Chart Builder DCF Calculator
$33.92
-$2.10 (-5.83%)
At close: Sep 21, 2026, 4:00 PM ET
$33.92
$0 (0.00%)
Pre-market: Sep 22, 2026, 7:00 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
100.05M 49.98M 9.13M 13.95M 20.77M 11.39M 10.93M 45.55M 33.28M 28.14M 3.71M 13.89M 29.56M 30.74M 6.53M 8.83M -2.03M 12.84M -1.79M 1.38M 3.58M 38.02M
Depreciation & Amortization
76.38M 38.16M 33.22M 38.7M 28.46M 23.26M 23.07M 23.47M 30.83M 23.34M 28.31M 35.94M 33.02M 32.62M 33.33M 32.95M 32.45M 31.41M 32.96M 31.81M 31.87M 31.76M
Stock-Based Compensation
6.63M 3.28M n/a n/a 3.21M 2.15M n/a n/a n/a n/a n/a n/a n/a 357K n/a n/a n/a n/a n/a n/a -810K n/a
Other Working Capital
-44.4M -18.36M -54.59M -3.54M 2.27M 2.59M 14.46M 14B 1.6M -20.98M 623K 10.95M -100.53M 10.73M 120.63M 1.26M 3.56M -11.21M 315.15M -2.75M -4.63M -1.52M
Other Non-Cash Items
4.25M 1.78M 20.86M 45.3M 3.59M 41.67M 38.39M 4.21M 2.59M 2.18M 17.92M 39.53M 2.18M 4.69M 25.6M 31.76M 21.33M 2.57M -171K -53K 747K -132K
Deferred Income Tax
3.25M 1.45M 530K 1.62M 86K 759K -1.37M 2.62M 1.45M 1.12M 1.78M -7.08M 1.3M 682K 12.84M -5.03M -5.73M 176K n/a 20K -20K n/a
Change in Working Capital
-16.32M -34.62M 19.45M 15.3M 31.04M 75.58M -21.39M -36.08M 22.24M 9.89M -15.11M 88.51M -88.37M -22.29M 162.58M -74.79M -24.17M -78.35M -19.97M 19.31M -4.51M -22.37M
Operating Cash Flow
174.24M 60.02M 83.19M 114.87M 87.14M 154.81M 49.62M 39.78M 90.38M 64.66M 36.61M 170.8M -22.32M 46.8M 240.87M -6.28M 21.85M -31.35M 11.04M 52.45M 30.85M 47.28M
Capital Expenditures
-283.83M -26.31M -33.61M -51.96M -33.29M -44.12M -63.55M -11.44M -25.5M -12.77M -8.31M -11.64M -277.86M -14.93M -55.39M -21.84M -31M -11.03M -5.25M -19.76M -5.89M -5.18M
Cash Acquisitions
n/a n/a 28.66M n/a -1.05B n/a n/a n/a n/a n/a n/a n/a n/a 337K -2.77M 2.77M n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -337K n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 11.31B n/a n/a 10.72M 10.39M n/a n/a n/a n/a n/a n/a n/a 3.37M n/a n/a n/a 2.82M n/a n/a n/a n/a
Other Investing Acitivies
n/a -11.31B n/a n/a -10.72M -10.39M n/a n/a n/a n/a n/a n/a 4.1M -3.37M n/a n/a n/a -2.82M n/a n/a n/a n/a
Investing Cash Flow
-283.83M -26.31M -4.95M -51.96M -1.08B -44.12M -63.55M -11.44M -25.5M -12.77M -8.31M -11.64M -273.76M -14.93M -58.16M -19.08M -31M -11.03M -5.25M -19.76M -5.89M -5.18M
Debt Repayment
-29.42M -14.46M 6.61M -14.1M 608.93M -18.96M -20.29M -18.76M -18.34M -16.82M -73.22M -16.9M 236.35M -12.12M -29.37M -17.19M -74.69M 47.17M -19.23M -7.03M -9.78M -8.71M
Common Stock Repurchased
-28.43M -4.48M n/a n/a -337K -690K -22.79M -6.89M -11.91M -8.42M -52K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-5.22M -2.7M -2.57M -2.56M -1.93M -1.45M -1.29M -2.84M -5.12M -2.7M -657K -656K -7.41M n/a -657K -656K n/a n/a 113K n/a n/a n/a
Other Financial Acitivies
-22.89M -9.17M -7.55M -8.47M -8.21M -6.55M -13.85M 535K 15K 209K -8.02M 399K -2.12M -4.25M 18.28M 4.55M -25M 6.6M 9.15M -3.86M -39.76M -45M
Financial Cash Flow
-85.96M -30.82M -3.51M -25.2M 800.7M -27.65M -57.99M -27.95M -35.35M -27.73M -81.95M -17.16M 226.82M -16.36M -11.78M -13.3M 312.49M 53.77M -9.96M -10.88M -49.54M -53.71M
Net Cash Flow
-195.33M 2.86M 74.64M 37.59M -193.52M 83.11M -71.94M 343K 29.49M 24.19M -53.72M 141.81M -68.94M 15.09M 170.13M -39.66M 302.55M 10.97M -4.18M 21.8M -24.58M -11.62M
Free Cash Flow
-109.59M 33.71M 49.58M 62.91M 53.86M 110.69M -13.93M 28.34M 64.88M 51.89M 28.3M 159.16M -300.18M 31.87M 185.47M -28.12M -9.15M -42.38M 5.78M 32.68M 24.96M 42.09M
Adj. Free Cash Flow
-116.22M 30.42M 49.58M 62.91M 50.65M 108.53M -13.93M 28.34M 64.88M 51.89M 28.3M 159.16M -300.18M 31.51M 185.47M -28.12M -9.15M -42.38M 5.78M 32.68M 25.77M 42.09M
Maintenance CapEx
-76.38M -26.31M n/a n/a -163.33K n/a -11.77M -11.44M -25.5M -12.77M -8.31M -11.64M -277.86M -14.93M n/a n/a n/a n/a -5.25M -19.76M -5.89M -5.18M
Growth CapEx
-207.45M n/a -33.61M -51.96M -33.12M -44.12M -51.78M n/a n/a n/a n/a n/a n/a n/a -55.39M -21.84M -31M -11.03M n/a n/a n/a n/a
Owner Earnings
97.86M 33.71M 83.19M 114.87M 86.98M 154.81M 37.84M 28.34M 64.88M 51.89M 28.3M 159.16M -300.18M 31.87M 240.87M -6.28M 21.85M -31.35M 5.78M 32.68M 24.96M 42.09M

© 2026 bestshares.com. All rights reserved.