Empresa Distribuidora y Comercializadora Norte Sociedad Anónima logo

Empresa Distribuidora y Comercializadora Norte Sociedad Anónima

EDN | NYSE
Chart Builder DCF Calculator
$23.46
-$0.10 (-0.42%)
Sep 22, 2026, 2:22 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
265.36B 309.47B 239.24B 216.52B 331.69B 322.88B 388.8B 347.2B 410.78B 311.12B 158.94B 164.13B -85B -75.39B -42.51B -51.15B -34.54B -37.16B -32.42B -40.28B -35.07B -20.7B
Depreciation & Amortization
246.83B 213.68B 210.72B 195.09B 197.4B 212.39B 185.74B 179.78B 176.36B 166.62B 164.68B 123.87B 85.45B 55.05B 36.25B 32.25B 22.88B 18.11B 15.07B 14.34B 11.59B 10.12B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
99.91B 457.33B 486.79B 365.72B 354.44B 32.59B 59.25B 87.71B 70.9B 85.9B 70.54B 44.66B 28.29B 7.25B 10.36B 5.19B 335M -1.09B -475M 3.07B 753.93M 3.76B
Other Non-Cash Items
6.6B -184.27B -146.18B -154.07B -312.04B -200.26B -243.31B -332.75B -611.3B -702.95B -655.45B -539.78B -121.85B -53.44B -37.85B -29.58B -17.09B -13.11B -11.65B 21.16B 25.45B 35.58B
Deferred Income Tax
75.88B 108.82B 52.1B 34.56B 45.23B -8.8B -74.47B -18.99B 160.18B 219.1B 300.58B 252.79B 71.06B 36.05B 26.76B 21.71B 17.4B 32.92B 27.66B 21.72B 15.87B -2.83B
Change in Working Capital
-353.6B -293.58B -163.84B -42.53B 32.89B 16.88B 31.26B 27.57B 72.84B 205.4B 193.06B 145.49B 138.7B 99.66B 83.89B 84.46B 61B 39.46B 37.02B 14.8B 15.42B 7.31B
Operating Cash Flow
241.08B 154.12B 192.04B 249.57B 295.16B 343.09B 288.02B 202.8B 208.86B 199.29B 161.81B 146.49B 88.35B 61.93B 66.54B 57.7B 49.65B 40.22B 35.68B 31.75B 33.25B 29.48B
Capital Expenditures
-318.33B -333.19B -368.47B -377.34B -400.03B -451.24B -433.97B -367.13B -323.34B -276.04B -244.04B -199.63B -133.76B -83.49B -53.6B -42.63B -30.4B -24.65B -22.85B -21.31B -17.09B -14.58B
Cash Acquisitions
-2.42B -2.42B -2.42B -9M -9M -9M -9M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -12M n/a 3.24M 7.24M 22.24M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 534M -1.28B -4.33B -5.63B -11.6B -16.79B -16.22B -15.3B -9.86B -2.86B -387M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -372.46M -624M 2.58B
Other Investing Acitivies
-314.63B -154.84B -90.67B -91.59B -51.77B -128.67B -269.07B -150.86B -72.59B -59.06B 62.68B 32.47B 18.32B 16.19B -8.53B -8.53B -5.02B -1.36B 9M 10.22M -6.18B -6.17B
Investing Cash Flow
-635.38B -490.45B -461.55B -468.95B -451.8B -579.91B -679.15B -494.11B -372.04B -311.21B -181.36B -166.63B -116.72B -71.63B -67.76B -62.76B -52.21B -42.23B -38.14B -31.54B -26.74B -18.53B
Debt Repayment
561.33B 568.56B 541.81B 333.26B 247.29B 242.76B 331.38B 206.06B 80.98B 81.34B 28.26B 23.21B 31.2B 22B -2.49B 1.28B -6.99B -1.1B -891M -1.4B -6.35B -7.7B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
257.57B -124.35B -106.73B -73.74B -68.26B -62.58B -13.19B 13.56B 24.32B 33.04B -5.18B -4.29B -5.52B -3.73B -2.84B -2.83B -2.12B -1.27B -1.27B -1.18B -1.04B -1.21B
Financial Cash Flow
818.89B 444.21B 435.08B 259.51B 179.03B 180.18B 318.19B 219.62B 105.3B 114.38B 23.08B 18.92B 25.67B 18.27B -5.33B -1.54B -9.11B -2.37B -2.16B -2.58B -7.39B -8.91B
Net Cash Flow
457.23B 112.69B 186.54B 62.25B 38.44B -47.23B -63.58B -63.49B -47.18B 15.59B 17.59B 10.68B 11.57B 20.07B 3.98B 3.89B -2.84B 3.38B 2.81B 3.77B 6.92B 8.45B
Free Cash Flow
-77.25B -179.07B -176.43B -127.77B -104.86B -108.14B -145.95B -164.33B -114.48B -76.74B -82.23B -53.14B -45.41B -21.57B 12.94B 15.07B 19.25B 15.58B 12.83B 10.44B 16.16B 14.9B
Adj. Free Cash Flow
-77.25B -179.07B -176.43B -127.77B -104.86B -108.14B -145.95B -164.33B -114.48B -76.74B -82.23B -53.14B -45.41B -21.57B 12.94B 15.07B 19.25B 15.58B 12.83B 10.44B 16.16B 14.9B
Maintenance CapEx
-189.37B -145.88B -97.3B -97.3B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -164.08M -164.08M -164.08M -950.6M -4.18B -5.31B -8.35B
Growth CapEx
-128.97B -187.31B -271.17B -280.05B -400.03B -451.24B -433.97B -367.13B -323.34B -276.04B -244.04B -199.63B -133.76B -83.49B -53.6B -42.46B -30.23B -24.48B -21.9B -17.13B -11.78B -6.23B
Owner Earnings
51.71B 8.24B 94.74B 152.27B 295.16B 343.09B 288.02B 202.8B 208.86B 199.29B 161.81B 146.49B 88.35B 61.93B 66.54B 57.53B 49.49B 40.06B 34.73B 27.57B 27.94B 21.14B

© 2026 bestshares.com. All rights reserved.