Editas Medicine Inc.

EDIT | NASDAQ

Price Alert Chart Builder DCF Calculator

$2.87

+$0.04 (+1.41%)

Sep 22, 2026, 12:09 PM ET · Market open

Overview Rating Statistics Financials Earnings Analysts Ownership Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2025 Dec 30, 2025	FY 2024 Dec 30, 2024	FY 2023 Dec 30, 2023	FY 2022 Dec 30, 2022	FY 2021 Dec 30, 2021	FY 2020 Dec 30, 2020
Net Income	-160.06M	-237.09M	-153.22M	-220.43M	-192.5M	-115.98M
Depreciation & Amortization	5.28M	5.81M	6.06M	6.34M	5.05M	3.96M
Stock-Based Compensation	10M	21.42M	19.8M	29.29M	43.4M	23.16M
Other Working Capital	-29.43M	11.82M	4.94M	8.69M	-22.71M	-91.79M
Other Non-Cash Items	10.77M	-3.87M	-3.23M	-724K	1.66M	27.6M
Deferred Income Tax	n/a	n/a	n/a	n/a	n/a	-16.37M
Change in Working Capital	-31.23M	3.45M	-1.59M	8.18M	-21.41M	-102.22M
Operating Cash Flow	-165.24M	-210.28M	-132.18M	-177.35M	-163.8M	-179.84M
Capital Expenditures	-607K	-8.83M	-4.72M	-4.12M	-7.98M	-7.16M
Cash Acquisitions	269K	n/a	n/a	18K	46.49M	12K
Purchase of Investments	n/a	-86.22M	-258.52M	-315.19M	-408.89M	-458.4M
Sales Maturities Of Investments	139.01M	257.19M	259.51M	433.35M	362.4M	325.03M
Other Investing Acitivies	n/a	n/a	n/a	n/a	-46.49M	n/a
Investing Cash Flow	138.67M	162.15M	-3.73M	114.07M	-54.47M	-140.52M
Debt Repayment	-2.87M	n/a	n/a	n/a	n/a	n/a
Common Stock Repurchased	n/a	n/a	n/a	n/a	n/a	n/a
Dividend Paid	n/a	n/a	n/a	n/a	n/a	n/a
Other Financial Acitivies	n/a	n/a	960K	n/a	32.65M	20.4M
Financial Cash Flow	40.47M	56.03M	118.04M	1.28M	282.11M	224.12M
Net Cash Flow	13.9M	7.89M	-17.87M	-62M	63.84M	-96.24M
Free Cash Flow	-165.85M	-219.11M	-136.9M	-181.47M	-171.78M	-187.01M
Adj. Free Cash Flow	-175.85M	-240.53M	-156.7M	-210.76M	-215.18M	-210.16M
Maintenance CapEx	n/a	-8.83M	n/a	-4.12M	-7.98M	n/a
Growth CapEx	-607K	n/a	-4.72M	n/a	n/a	-7.16M
Owner Earnings	-165.24M	-219.11M	-132.18M	-181.47M	-171.78M	-179.84M