Dycom Industries Inc. logo

Dycom Industries Inc.

DY | NYSE
Chart Builder DCF Calculator
$291.55
-$0.25 (-0.09%)
At close: Sep 21, 2026, 4:00 PM ET
$291.55
$0 (0.00%)
Pre-market: Sep 22, 2026, 4:00 AM ET
Fiscal Year
Period Ending
FY 2026
Jan 30, 2026
FY 2025
Jan 24, 2025
FY 2024
Jan 26, 2024
FY 2023
Jan 27, 2023
FY 2022
Jan 28, 2022
FY 2021
Jan 29, 2021
Net Income
281.19M 233.41M 218.92M 142.21M 48.57M 34.34M
Depreciation & Amortization
269.57M 198.57M 163.09M 144.18M 152.65M 175.9M
Stock-Based Compensation
34.47M 40.32M 25.46M 17.93M 9.87M 12.77M
Other Working Capital
-138.74M -15.5M -38.67M 779K 112.29M 7.51M
Other Non-Cash Items
40.09M 8.78M 10.09M 20.75M 35.1M 73.66M
Deferred Income Tax
52.99M -17.39M -10.64M 4.53M 8.02M -28.19M
Change in Working Capital
-35.8M -114.6M -147.94M -164.81M 54.44M 113.29M
Operating Cash Flow
642.5M 349.1M 258.98M 164.79M 308.66M 381.78M
Capital Expenditures
-240.79M -250.46M -218.49M -200.96M -157.04M -58.05M
Cash Acquisitions
-1.63B -183.88M -122.9M -350K 5.36M 13.42M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
33.63M 39.14M 35.23M 17.37M n/a n/a
Investing Cash Flow
-1.84B -395.2M -306.16M -183.93M -151.68M -44.63M
Debt Repayment
1.86B 135M -17.5M -17.5M 264.86M -281.28M
Common Stock Repurchased
-32.1M -65.64M -49.66M -48.73M -106.13M -100M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-14.4M -31.67M -8.75M -5.75M -10.08M -728K
Financial Cash Flow
1.81B 37.69M -75.91M -67.43M 142.01M -383.44M
Net Cash Flow
616.5M -8.42M -123.1M -86.57M 298.99M -46.3M
Free Cash Flow
401.71M 98.64M 40.48M -36.17M 151.61M 323.73M
Adj. Free Cash Flow
367.24M 58.32M 15.03M -54.09M 141.75M 310.96M
Maintenance CapEx
-135.09M -184.88M -172.84M -116.89M -157.04M -58.05M
Growth CapEx
-105.7M -65.58M -45.65M -84.06M n/a n/a
Owner Earnings
507.41M 164.22M 86.13M 47.9M 151.61M 323.73M

© 2026 bestshares.com. All rights reserved.