Destiny Tech100 Inc. logo

Destiny Tech100 Inc.

DXYZ | NYSE
Chart Builder DCF Calculator
$24.39
+$0.59 (+2.48%)
At close: Aug 4, 2026, 3:59 PM ET

Market Data

Market Cap
$260.36M
Enterprise Value
$60.09M
Beta
5.51
Average Volume
4.26M
Shares Outstanding (Diluted)
12.75M
Shares Change YoY
17.19%
Institutional Ownership
18.36%
Exchange
NYSE
ISIN
US25063F1075

Price Performance

Price Change 1M
-0.4%
Price Change 3M
-40.2%
Price Change 6M
-16.7%
Price Change YTD
-21.1%
Price Change 1Y
-19.4%
Price Change 3Y
-2.4%
Price Change 5Y
-2.4%
1M CAGR (ann.)
-13.9%
1Y CAGR (ann.)
-19.4%
5Y CAGR (ann.)
N/A
All-Time CAGR
51.4%

Valuation

PE Ratio
6.89
Forward PE
N/A
PEG Ratio
0.06
Forward PEG
N/A
PS Ratio
-93.73
Forward PS
N/A
PB Ratio
0.61
P/FCF Ratio
-22.85
P/Adj. FCF Ratio
-22.85
P/OCF Ratio
-26.80
EV/Sales
-21.23
EV/EBIT
1.36
EV/EBITDA
1.36
EV/FCF
-5.17
Earnings Yield
14.5%
FCF Yield
-4.4%
Adj. FCF Yield
-4.4%

Financial Health

Net Cash
$205.27M
Total Debt
$1.3K
Cash & Short-Term Investments
$205.27M
Total Assets
$441.37M
Current Ratio
163,642.24
Quick Ratio
163,642.24
Debt / Equity Ratio
0.00
Debt / EBITDA
0.00
Debt / FCF
-0.00
OCF / Debt
-8,934.97
Interest Coverage
0.00
Altman Z-Score
48.02
Piotroski F-Score
3

Margins & Profitability

Gross Profit Margin
246.6%
Operating Profit Margin
-1562.4%
EBITDA Margin
-1562.4%
Net Profit Margin
-1562.4%
FCF Margin
N/A
Adj. FCF Margin
N/A
SBC / Revenue
0.0%
SBC Impact (per share)
N/A

Returns

Return on Assets
10.0%
Return on Equity
17.2%
Return on Invested Capital
10.0%
Return on Capital Employed
10.0%
Return on Tangible Assets
10.0%

Historical Growth (CAGR)

Revenue CAGR 3Y
-37.0%
Revenue CAGR 5Y
N/A
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
361.1%
EPS CAGR 5Y
N/A
EPS CAGR 10Y
N/A
FCF CAGR 3Y
22.9%
FCF CAGR 5Y
N/A
FCF CAGR 10Y
N/A

Fair Value Estimates

Graham Number
$52.31
Graham Upside
114.5%
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
N/A
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
$-11.62M
Free Cash Flow
$-11.62M
Adj. Free Cash Flow
$-11.62M
FCF Per Share
-$0.91
OCF Per Share
-$0.91
OCF/S Ratio
410.3%

Income Statement

Revenue
$-2.83M
Gross Profit
$-6.98M
Operating Income
$44.23M
EBITDA
$44.23M
Net Income
$44.23M
EPS (Diluted)
$3.54
Revenue / Employee
N/A
Profit / Employee
N/A
Employees
0

© 2026 bestshares.com. All rights reserved.