Daiwa House Industry Co. Ltd. logo

Daiwa House Industry Co. Ltd.

DWAHY | OTC
Chart Builder DCF Calculator
$29.01
-$0.05 (-0.17%)
At close: Sep 22, 2026, 3:59 PM ET
$29.09
+$0.08 (+0.28%)
After-hours: Sep 22, 2026, 3:57 PM ET

Market Data

Market Cap
$18B
Enterprise Value
$4.81T
Beta
0.30
Average Volume
N/A
Shares Outstanding (Diluted)
618.58M
Shares Change YoY
-3.32%
Institutional Ownership
N/A
Exchange
N/A
ISIN
N/A

Price Performance

Price Change 1M
-1.4%
Price Change 3M
10.3%
Price Change 6M
-9.0%
Price Change YTD
-12.8%
Price Change 1Y
-21.0%
Price Change 3Y
5.3%
Price Change 5Y
-15.7%
1M CAGR (ann.)
-0.3%
1Y CAGR (ann.)
-18.9%
5Y CAGR (ann.)
-0.1%
All-Time CAGR
4.9%

Valuation

PE Ratio
8.77
Forward PE
10.46
PEG Ratio
0.47
Forward PEG
0.50
PS Ratio
0.49
Forward PS
0.50
PB Ratio
0.99
P/FCF Ratio
N/A
P/Adj. FCF Ratio
N/A
P/OCF Ratio
N/A
EV/Sales
0.88
EV/EBIT
8.86
EV/EBITDA
7.18
EV/FCF
N/A
Earnings Yield
10.8%
FCF Yield
0.0%
Adj. FCF Yield
0.0%

Financial Health

Net Debt
¥2.22T
Total Debt
¥2.61T
Cash & Short-Term Investments
¥397.79B
Total Assets
¥7.22T
Current Ratio
1.69
Quick Ratio
0.52
Debt / Equity Ratio
1.19
Debt / EBITDA
3.90
Debt / FCF
N/A
OCF / Debt
0.00
Interest Coverage
14.38
Altman Z-Score
2.10
Piotroski F-Score
4

Margins & Profitability

Gross Profit Margin
21.9%
Operating Profit Margin
10.0%
EBITDA Margin
12.9%
Net Profit Margin
6.3%
FCF Margin
0.0%
Adj. FCF Margin
0.0%
SBC / Revenue
0.0%
SBC Impact (per share)
N/A

Returns

Return on Assets
4.2%
Return on Equity
12.8%
Return on Invested Capital
6.2%
Return on Capital Employed
11.9%
Return on Tangible Assets
4.3%

Historical Growth (CAGR)

Revenue CAGR 3Y
6.3%
Revenue CAGR 5Y
5.0%
Revenue CAGR 10Y
6.5%
EPS CAGR 3Y
13.3%
EPS CAGR 5Y
10.2%
EPS CAGR 10Y
9.7%
FCF CAGR 3Y
-98.9%
FCF CAGR 5Y
17.0%
FCF CAGR 10Y
34.4%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
4.8%
Revenue Growth Next 3Y
5.7%
Earnings Date
Nov 12, 2026
EPS Estimate (next Q)
$0
EPS Growth Est (next Q)
-8.6%
Revenue Est (next Q)
$57.2M
Revenue Growth Est (next Q)
-0.6%

Fair Value Estimates

Graham Number
$51.02
Graham Upside
75.6%
Lynch Fair Value
$33.83
Lynch Upside
16.4%
Price Target
N/A
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
¥0
Free Cash Flow
¥0
Adj. Free Cash Flow
¥0
FCF Per Share
$0
OCF Per Share
$0
OCF/S Ratio
0.0%

Income Statement

Revenue
¥5.44T
Gross Profit
¥1.11T
Operating Income
¥542.55B
EBITDA
¥669.48B
Net Income
¥309.9B
EPS (Diluted)
$494.67
Revenue / Employee
N/A
Profit / Employee
N/A
Employees
N/A

Dividends

Annual Dividend
$1.04
Dividend Yield
3.58%
Payout Ratio
0.2%
FCF Payout Ratio
N/A
Adj. FCF Payout Ratio
N/A
Dividend Growth (YoY)
2.1%
Pay Frequency
Semi-Annual
Ex-Dividend Date
Sep 28, 2026

© 2026 bestshares.com. All rights reserved.