Duos Technologies Group Inc. logo

Duos Technologies Group Inc.

DUOT | NASDAQ
Chart Builder DCF Calculator
$9.01
+$0.15 (+1.69%)
Sep 22, 2026, 11:42 AM ET · Market open
TTM
Period Ending
Q2 2026
May 28, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
40.93M -11.25M -9.84M -10.04M -10.41M -10.09M -10.76M -10.52M -12.07M -11.85M -11.24M -9.03M -8.01M -6.36M -6.86M -6.11M -6.64M -8.25M -6.01M -6.24M -6.49M -5.01M
Depreciation & Amortization
642.69K 1.53M 2.16M 2.59M 3.54M 3.19M 2.56M 1.97M 1.26M 914.84K 866.98K 988.48K 866.57K 827.24K 784.82K 669.22K 551.94K 561.92K 525.83K 578.61K 523.8K 512.88K
Stock-Based Compensation
1.2M 1.2M 818.44K 995.65K 1.04M 1.12M 281.41K 491.86K 649K 794.24K 710.05K 726.6K 683.13K 643.74K 819.19K 638.84K 548.06K 436.69K 262.41K 305.96K 408.86K 522.97K
Other Working Capital
17.43M -5.87M -9.86M -3.76M -1.78M 169.58K 3.16M -1.55M -1.23M -183.82K 981.8K -1.88M -1.99M 150.93K -783.91K 1.69M 2.26M -223.98K -282.82K -23.61K 1.96M 2.02M
Other Non-Cash Items
-50.84M 4.62M 4.85M 3.76M 1.25M 221.77K -85.04K -392.01K 326.63K 148.07K 143.07K 143.07K 142.5K 150K 157.5K 203.62K 314.67K 274.67K -1.19M -1.27M -1.42M -1.66M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
13.59M -6.46M -11.66M -5.59M -2.79M -571.99K 4.52M -857.81K -937.87K -779K 775.07K -2.48M -3.77M -2.31M -2.77M -306.93K 2.15M 863.53K -171.81K 1.09M 2.69M 1.76M
Operating Cash Flow
5.52M -10.36M -13.67M -8.29M -7.38M -6.13M -3.49M -9.31M -10.76M -10.77M -8.75M -9.66M -10.08M -7.05M -7.87M -4.91M -3.07M -6.11M -6.58M -5.53M -4.3M -3.87M
Capital Expenditures
-93.61M -64.33M -23.68M -8.11M -2.32M -2.41M -1.84M -1.75M -1.43M -842.58K -1.09M -1.13M -1.02M -803.95K -644.89K -658.68K -530.22K -596.91K -552.94K -373.52K -300.06K -308.77K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-29.69M -29.69M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
80.09M 29.69M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-5.75M 55.47K -6.1K -10.69K -14.03K -17.82K -9.54K 93.49K -212.83K -378.8K -597.22K -893.6K -660.47K -518.78K -299.97K -105.19K -28.66K -600 -7.44K -7.44K -7.89K -8.31K
Investing Cash Flow
-49.02M -64.34M -23.73M -8.16M -2.34M -2.41M -1.84M -1.75M -1.43M -842.58K -1.09M -1.13M -1.02M -803.95K -644.89K -658.68K -530.22K -596.91K -552.94K -373.52K -300.06K -309.19K
Debt Repayment
-3.9M -3.92M -4.69M -4.79M 811.93K 769.15K 1.77M 1.73M -473.75K -330.61K -543.38K -429.08K -328.34K -269.15K -80.34K -92.7K -94.9K -92.13K -110.82K -108.33K -105.88K -155.05K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-64.16K -64.16K -231.06K -166.91K -166.91K -36.37K n/a n/a n/a -130.54K n/a -133.14K -484.05K -569.01K -1.27M -1.18M -951.7K -1.04M -332.24K -346.56K -348.32K 354.12K
Financial Cash Flow
154.33M 103.93M 46.61M 49M 10.69M 9.36M 9.15M 8.44M 10.25M 10.25M 11.16M 9.09M 7.29M 6.87M 8.75M 8.27M 5.05M 4.97M 4.06M 4.05M 4.05M 4.7M
Net Cash Flow
110.83M 29.23M 9.21M 32.56M 968.28K 821.69K 3.82M -2.62M -1.95M -1.36M 1.32M -1.7M -3.82M -988.92K 227.37K 2.71M 1.45M -1.74M -3.08M -1.86M -551.84K 519.03K
Free Cash Flow
-88.09M -74.69M -37.35M -16.39M -9.7M -8.54M -5.33M -11.06M -12.2M -11.61M -9.84M -10.79M -11.11M -7.86M -8.52M -5.57M -3.6M -6.71M -7.13M -5.9M -4.6M -4.18M
Adj. Free Cash Flow
-89.29M -75.89M -38.17M -17.39M -10.74M -9.66M -5.61M -11.55M -12.85M -12.41M -10.55M -11.51M -11.79M -8.5M -9.34M -6.2M -4.15M -7.14M -7.39M -6.21M -5.01M -4.7M
Maintenance CapEx
-14.84M -14.84M -14.6M -4.32M -332.84K -1.21M -1.22M -1.13M -1.43M -842.58K -832.77K -637.29K -287.22K n/a -102.08K -344.24K -407.16K -540.98K -438.9K -259.48K -241.95K -230.17K
Growth CapEx
-78.77M -49.49M -9.09M -3.78M -1.99M -1.2M -617.75K -617.75K n/a n/a -261.14K -489.52K -736.82K -803.95K -542.81K -314.44K -123.06K -55.93K -114.04K -114.04K -58.11K -78.6K
Owner Earnings
-9.32M -25.2M -28.26M -12.61M -7.71M -7.34M -4.71M -10.44M -12.2M -11.61M -9.58M -10.3M -10.37M -7.05M -7.98M -5.25M -3.48M -6.65M -7.02M -5.79M -4.54M -4.1M

© 2026 bestshares.com. All rights reserved.