Daimler Truck Holding AG logo

Daimler Truck Holding AG

DTRUY | OTC
Chart Builder DCF Calculator
$23.84
-$0.37 (-1.53%)
At close: Sep 24, 2026, 3:58 PM ET
$24.21
+$0.04 (+0.17%)
After-hours: Sep 23, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
2.78B 1.49B 2.45B 2.75B 3.3B 3.54B 3.23B 3.68B 3.98B 4.62B 4.99B 4.32B 4.04B 3.58B 2.67B 2.25B 1.49B 1.17B 2.35B 2.6B 2.4B 1.79B
Depreciation & Amortization
1.02B 1.03B 1.08B 1.13B 1.16B 1.17B 1.15B 1.14B 1.13B 1.13B 1.13B 1.08B 997M 1.01B 1B 1.04B 1.01B 993M 1.01B 1.07B 905M 631M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 85M 85M 85M 85M 176M 176M 176M 176M n/a n/a n/a
Other Working Capital
-143M -12M -307M -378M -114M -1.01B -581M -359M -263M 279M 656M 372M -40M 207M -305M -456M -59M -77M 68M 695M 561M 547M
Other Non-Cash Items
-79M 641M 82M -728M -1.26B -1.15B -722M -293M -282M -648M -977M -906M -741M -1.92B -1.7B -1.64B -1.26B 121M -1.08B -1.66B -1.84B -1.64B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -955M -955M -955M -955M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
77M 649M 727M 1.09B -108M -1.55B -2.11B -4.72B -5.01B -4.68B -4.76B -2.46B -2.17B -2.09B -1.62B -2.24B -1.93B -1.02B -350M 885M 1.29B 1.57B
Operating Cash Flow
3.79B 3.81B 4.34B 4.23B 3.09B 2.01B 1.56B -191M -181M 425M 386M 1.16B 1.25B -292M -523M -412M -501M 1.44B 2.1B 2.9B 2.76B 2.36B
Capital Expenditures
-1.2B -1.18B -1.32B -1.6B -1.73B -1.85B -1.88B -1.74B -1.58B -1.42B -1.31B -1.15B -1.09B -1B -898M -845M -815M -772M -762M -695M -540M -440M
Cash Acquisitions
981M -172M -252M -261M -357M -335M -274M -165M -50M -100M -180M -438M -1.14B -2.17B -2.17B -2.05B -1.29B -220M 468M 629M 584M 600M
Purchase of Investments
-2.55B -2.04B -2.87B -2.77B -2.69B -3.42B -2.68B 5.19B 2.21B -1.08B -3.08B -12.71B -9.68B -6.72B -4.5B -2.56B -2.26B -1.47B -1.63B -2.25B -1.83B -1.55B
Sales Maturities Of Investments
2.14B 2.38B 2.32B 2.34B 2.5B 2.22B 2.37B -5.36B -2.29B 423M 2.46B 11.4B 8.68B 5.58B 3.51B 5.12B 5.29B 5.27B 6.3B 3.36B 2.43B 1.82B
Other Investing Acitivies
-140M -30M -59M -161M -227M -413M -425M -320M -236M -95M 22M 4M -58M -94M -115M -166M -153M -65M -108M 29M 79M 23M
Investing Cash Flow
-915M -1.15B -2.14B -2.23B -2.11B -3.37B -2.55B -2.16B -1.8B -2.27B -2.08B -2.89B -3.29B -4.4B -4.17B -504M 781M 2.74B 4.26B 1.07B 725M 462M
Debt Repayment
1.19B 1.22B 2.72B 8.57B 8.84B 11.24B 10.42B 10.67B 9.71B 9.1B 7.93B 9.47B 9.47B 7.65B 7.35B -5.46B -5.48B -5.87B -7.42B -2B -1.97B -1.58B
Common Stock Repurchased
-298M -461M -616M -926M -1.14B -1.02B -850M -901M -798M -594M -557M -196M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a -1.46B -1.46B -1.46B -1.46B -1.53B -1.53B -1.53B -1.53B -1.07B -1.07B -1.07B -1.07B n/a n/a n/a -6M -6M -6M -19M -13M -13M
Other Financial Acitivies
-2.6B -167M -240M -7.68B -7.65B -7.64B -7.64B -8.04B -5.51B -5.51B -3.37B -2.39B -3.97B -1.95B -4.01B 10.6B 9.1B 6.84B 6.55B -1.94B -1.39B -1.15B
Financial Cash Flow
-1.71B -870M 403M -1.49B -1.42B 1.06B 403M 197M 1.88B 1.93B 2.93B 5.82B 4.43B 5.7B 3.33B 5.15B 3.61B 964M -875M -3.96B -3.38B -2.74B
Net Cash Flow
1.2B 1.45B 2.15B 305M -895M -439M -514M -2.47B -72M 71M 1.12B 3.95B 2.21B 937M -1.3B 4.56B 4.13B 5.32B 5.58B 32M 125M 88M
Free Cash Flow
2.6B 2.63B 3.02B 2.63B 1.36B 163M -321M -1.93B -1.76B -993M -920M 16M 167M -1.29B -1.42B -1.26B -1.32B 667M 1.34B 2.21B 2.22B 1.92B
Adj. Free Cash Flow
2.6B 2.63B 3.02B 2.63B 1.36B 163M -321M -1.93B -1.76B -993M -920M -69M 82M -1.38B -1.51B -1.43B -1.49B 491M 1.16B 2.21B 2.22B 1.92B
Maintenance CapEx
-1.17B -1.18B -1.32B -1.6B -1.73B -1.85B -1.86B -1.68B -1.43B -1.05B -746.72M -157.56M n/a n/a n/a -288.69M -443.69M -543.69M -632.69M -695M n/a n/a
Growth CapEx
-33M n/a n/a n/a n/a n/a -15.64M -57.48M -145.92M -371.92M -559.28M -988.44M -1.09B -1B -898M -556.31M -371.31M -228.31M -129.31M n/a n/a n/a
Owner Earnings
2.63B 2.63B 3.02B 2.63B 1.36B 163M -305.36M -1.87B -1.61B -621.08M -360.72M 1B 1.25B -292M -523M -700.69M -944.69M 895.31M 1.47B 2.21B n/a n/a

© 2026 bestshares.com. All rights reserved.