Drilling Tools International Corp. logo

Drilling Tools International Corp.

DTI | NASDAQ
Chart Builder DCF Calculator
$2.43
-$0.03 (-1.22%)
At close: Sep 22, 2026, 4:00 PM ET
$2.43
$0 (0.00%)
After-hours: Sep 22, 2026, 7:30 PM ET

Market Data

Market Cap
$86.44M
Enterprise Value
$154.38M
Beta
-0.61
Average Volume
269.95K
Shares Outstanding (Diluted)
35.28M
Shares Change YoY
-0.84%
Institutional Ownership
19.14%
Exchange
NASDAQ
ISIN
US26205E1073

Price Performance

Price Change 1M
-3.1%
Price Change 3M
11.3%
Price Change 6M
-32.4%
Price Change YTD
-4.7%
Price Change 1Y
9.8%
Price Change 3Y
-36.9%
Price Change 5Y
-75.0%
1M CAGR (ann.)
7.9%
1Y CAGR (ann.)
-3.5%
5Y CAGR (ann.)
N/A
All-Time CAGR
-25.4%

Valuation

PE Ratio
-30.37
Forward PE
9.01
PEG Ratio
-2.70
Forward PEG
-0.21
PS Ratio
0.56
Forward PS
0.50
PB Ratio
0.72
P/FCF Ratio
-4.10
P/Adj. FCF Ratio
-3.60
P/OCF Ratio
8.79
EV/Sales
1.01
EV/EBIT
128.43
EV/EBITDA
4.32
EV/FCF
-7.32
Earnings Yield
-3.3%
FCF Yield
-24.4%
Adj. FCF Yield
-27.8%

Financial Health

Net Debt
$67.93M
Total Debt
$70.45M
Cash & Short-Term Investments
$2.52M
Total Assets
$228.59M
Current Ratio
2.18
Quick Ratio
1.50
Debt / Equity Ratio
0.66
Debt / EBITDA
1.97
Debt / FCF
-3.34
OCF / Debt
0.09
Interest Coverage
1.48
Altman Z-Score
1.31
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
68.0%
Operating Profit Margin
4.4%
EBITDA Margin
23.3%
Net Profit Margin
-2.0%
FCF Margin
-13.8%
Adj. FCF Margin
-15.7%
SBC / Revenue
1.4%
SBC Impact (per share)
-13.8%

Returns

Return on Assets
-1.3%
Return on Equity
-2.5%
Return on Invested Capital
3.0%
Return on Capital Employed
3.5%
Return on Tangible Assets
-1.7%

Historical Growth (CAGR)

Revenue CAGR 3Y
0.3%
Revenue CAGR 5Y
N/A
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
-394.7%
EPS CAGR 5Y
N/A
EPS CAGR 10Y
N/A
FCF CAGR 3Y
1.8%
FCF CAGR 5Y
N/A
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
1
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Nov 4, 2026
EPS Estimate (next Q)
$0.06
EPS Growth Est (next Q)
200.0%
Revenue Est (next Q)
$41.19M
Revenue Growth Est (next Q)
6.1%

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
N/A
Lynch Upside
N/A
Price Target
$2.80
Price Target Upside
13.8%

Cash Flow

Operating Cash Flow
$6.67M
Free Cash Flow
$-21.09M
Adj. Free Cash Flow
$-23.99M
FCF Per Share
-$0.29
OCF Per Share
$0.28
OCF/S Ratio
6.4%

Income Statement

Revenue
$153.36M
Gross Profit
$104.29M
Operating Income
$6.71M
EBITDA
$35.71M
Net Income
$-3.01M
EPS (Diluted)
-$0.08
Revenue / Employee
$354.99K
Profit / Employee
$-6.98K
Employees
432

© 2026 bestshares.com. All rights reserved.