Diana Shipping Inc. logo

Diana Shipping Inc.

DSX | NYSE
Chart Builder DCF Calculator
$2.92
-$0.05 (-1.68%)
Sep 22, 2026, 10:54 AM ET · Market open
TTM
Period Ending
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
43.98M 17.83M 24.43M 20.99M 13.69M 12.75M 12.39M 16.06M 29.19M 49.85M 66.15M 90.49M 115.73M 119.06M 134.52M 117.52M 84.73M 57.39M 8.82M -19.06M -32.67M
Depreciation & Amortization
11.65M 11.65M 11.65M n/a n/a 11.1M 22.61M 34.23M 47.63M 49.79M 38.28M 37.3M 34.56M 31.1M 31.1M 20.46M 9.79M n/a n/a n/a n/a
Stock-Based Compensation
5.27M 5.27M 5.27M 5.27M n/a n/a 9.94M 9.94M 14.76M 14.76M 14.11M 14.11M 14.21M 14.21M 12.37M 12.37M 10.84M 10.84M 13.91M 13.91M 16.01M
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
-38.73M -12.58M -18.03M 1.96M 25.56M 53.36M 19.35M 4.12M 13.12M 12.05M 12.72M 28.64M 22.58M 19.7M 6.08M -25.75M -48.68M -68.23M -22.73M 5.15M 16.66M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Cash Flow
30.78M 48M 49.16M 54.06M 56.45M 77.21M 64.29M 64.35M 73.06M 68.29M 107.14M 125.15M 147.08M 150.98M 124.38M 115.31M 77.05M 46.37M 44.85M 15.32M 16.36M
Capital Expenditures
-15.22M -15.22M -15.22M n/a -11.02M -11.02M -11.02M -11.02M n/a n/a n/a n/a n/a n/a n/a n/a n/a -6.42M -6.42M -6.42M -6.42M
Cash Acquisitions
11.71M 11.71M 22.69M 22.21M 34.67M 34.67M 36.37M 48.82M 36.37M 36.37M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-14.26M -14.26M -96.73M -47.87M -52.85M -73.9M -14.64M -43.51M -38.53M -28.13M -22.71M -10.65M -10.65M n/a n/a n/a n/a 22.56M 22.56M 22.56M 22.56M
Investing Cash Flow
-42.42M -31.87M -103.38M -54.99M -7.64M -39.23M 21.73M 5.31M 14.39M 24.8M -219.97M -240.86M -254.41M -265.06M -65.93M -27.45M -30.94M 12.92M 26.5M 34.83M 34.21M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
167.3K 167.3K 23.94M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a -46.95M -46.95M -46.95M -46.95M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
20.52M 20.52M 28.31M 20.75M -14.3M -30.83M -11.26M -61.29M 12.32M -21.94M -54.66M -18.21M -56.77M -5.97M -5.97M n/a n/a n/a -12.29M -37.03M -49.88M
Financial Cash Flow
3.89M -35.88M -4.32M -35.82M -39.44M -16.21M -43.66M -93.69M -34.79M -69.06M 93.82M 130.27M 61.69M 85.59M -91.02M -129.49M -50.95M -49.89M -34.15M -14.45M -75.73M
Net Cash Flow
-11.35M -4.36M 8.61M 31.11M 9.68M 23.07M -21.75M -97.08M 52.79M 25.16M 43.88M 67.28M -46.5M -33.86M 26.83M 18.75M 7.49M 25.22M 10.3M 7.74M -5.17M
Free Cash Flow
15.57M 32.78M 25.84M 25.84M 28.43M 49.18M 44.37M 64.55M 73.06M 68.29M 73.1M 91.11M 113.04M 116.94M 124.38M 86.2M 47.94M 10.84M 9.33M 8.9M 9.94M
Adj. Free Cash Flow
10.3M 27.51M 20.57M 20.57M 28.43M 49.18M 34.44M 54.61M 58.3M 53.53M 59M 77M 98.83M 102.73M 112.01M 73.83M 37.1M n/a -4.58M -5.01M -6.07M
Maintenance CapEx
-43.78M -49M -50.13M -28.24M -56.45M -77.21M -64.46M -64.33M -73.05M -40.76M -45.65M -25.64M -5.91M -226.08K n/a n/a n/a -6.42M -12.09M -12.11M -16.56M
Growth CapEx
-8.33M n/a n/a n/a n/a n/a n/a n/a n/a -27.52M -61.33M -99.51M -141.17M -150.75M -139.78M -130.71M -110.09M -72.99M -50.14M -21.04M n/a
Owner Earnings
8.33M n/a n/a n/a n/a n/a n/a n/a n/a 27.52M 61.33M 99.51M 141.17M 150.75M 139.78M 130.71M 110.09M 72.99M 50.14M 21.04M n/a

© 2026 bestshares.com. All rights reserved.