Design Therapeutics Inc. logo

Design Therapeutics Inc.

DSGN | NASDAQ
Chart Builder DCF Calculator
$12.93
+$0.38 (+3.03%)
Sep 22, 2026, 12:23 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-20.17M -17.64M -16M -17M -19.08M -17.72M -13.65M -13.04M -11.79M -11.11M -11.84M -15.79M -19.94M -19.29M -17.34M -17.7M -15M -13.27M -11.07M -11.32M -7.64M -5.51M
Depreciation & Amortization
151K 157K 156K 155K 152K 159K 149K 153K 151K 143K 138K 137K 133K 129K 124K 108K 92K 82K 82K 31K 12K 4K
Stock-Based Compensation
3.87M 3.92M 3.44M 3.59M 3.99M 3.54M 3.47M 3.12M 3.3M 3.18M 2.72M 3.22M 3.72M 3.43M 3.08M 2.87M 2.62M 2.36M 1.56M 1.24M 1.24M 647K
Other Working Capital
-391K -287K -880K 459K 452K -1.41M 605K 660K -628K -411K 823K -639K 598K 1.19M -471K -1.9M 217K -1.24M 201K 471K -1.63M -60K
Other Non-Cash Items
59K -78K -520K -774K -489K -1.06M -1.44M -1.46M -1.57M -1.73M -1.83M -1.7M -1.39M -1.13M -888K -444K -33K 33K 40K 30K 22K -150K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
564K -2.8M 960K 2.86M 994K -1.71M 1.61M 1.68M -1.35M -2.93M -1.99M -400K 3.67M -553K -63K 1.27M 1.82M -1.04M 160K 1.85M -1.93M 1.32M
Operating Cash Flow
-15.52M -16.43M -11.97M -11.16M -14.44M -16.79M -9.86M -9.55M -11.26M -12.44M -12.8M -14.53M -13.8M -17.42M -15.09M -13.9M -10.5M -11.83M -9.23M -8.16M -8.29M -3.7M
Capital Expenditures
-21K n/a -34K n/a -87K -72K n/a 16K -161K -195K -27K -53K -89K -87K -288K -310K -244K -76K -354K -968K -183K -33K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -19.82K n/a n/a 39K n/a n/a n/a n/a n/a
Purchase of Investments
-12.42M -52.59M -87.62M -78.08M -39.53M -86.55M -64.37M -66.51M -53.63M -45.66M -74.15M -54.57M -62.37M -33.62M -61.01M -94.01M -157.98M n/a -49.91M -4.32M -26.93M -5.11M
Sales Maturities Of Investments
27.5M 45M 76.08M 84.59M 59.74M 94.49M 66.21M 60.67M 81.13M 66.47M 79.74M 69.89M 74.44M 53.44M 60.24M 30.94M 1.23M 490K 200K 245K 5.54M 28.17M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 19.82K n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
15.06M -7.59M -11.58M 6.51M 20.12M 7.87M 1.83M -5.83M 27.33M 20.62M 5.56M 15.27M 11.98M 19.73M -1.06M -63.39M -156.96M 414K -50.06M -5.04M -21.57M 23.03M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
605K 19.93M 25.32M 37K 361K 23K 263K 1K 229K 20K 501K 13K 210K n/a 130K 151K 225K 156K 193K 30K 5K 378.98M
Net Cash Flow
137K -4.09M 1.77M -4.62M 6.04M -8.9M -7.77M -15.37M 16.3M 8.2M -6.74M 745K -1.61M 2.31M -16.02M -77.14M -167.66M -11.26M -59.09M -13.18M -29.86M 398.31M
Free Cash Flow
-15.55M -16.43M -12M -11.16M -14.53M -16.86M -9.86M -9.53M -11.42M -12.63M -12.83M -14.59M -13.89M -17.51M -15.38M -14.21M -10.74M -11.9M -9.58M -9.13M -8.47M -3.73M
Adj. Free Cash Flow
-19.41M -20.36M -15.44M -14.75M -18.51M -20.4M -13.33M -12.65M -14.72M -15.82M -15.55M -17.81M -17.61M -20.94M -18.46M -17.08M -13.36M -14.26M -11.14M -10.38M -9.72M -4.38M
Maintenance CapEx
-21K n/a -34K n/a -87K -72K n/a 16K -161K -195K -27K -53K -89K -87K -288K -310K -244K -76K -354K -968K -183K -33K
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-15.55M -16.43M -12M -11.16M -14.53M -16.86M -9.86M -9.53M -11.42M -12.63M -12.83M -14.59M -13.89M -17.51M -15.38M -14.21M -10.74M -11.9M -9.58M -9.13M -8.47M -3.73M

© 2026 bestshares.com. All rights reserved.