DarioHealth Corp. logo

DarioHealth Corp.

DRIO | NASDAQ
Chart Builder DCF Calculator
$7.07
-$0.13 (-1.81%)
At close: Sep 21, 2026, 4:00 PM ET
$6.95
-$0.12 (-1.70%)
After-hours: Sep 21, 2026, 4:27 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-27.28M -32.35M -33.32M -33.93M -44.18M -44.8M -42.75M -47.4M -50.8M -53.78M -59.43M -57.76M -57.66M -59.1M -62.19M -71.16M -77.97M -77.71M -76.76M -64.17M -48.28M -34.52M
Depreciation & Amortization
1.71M 2.04M 2.83M 4.74M 6.32M 7.36M 7.43M 6.61M 5.72M 5.1M 4.99M 4.92M 4.91M 4.96M 4.79M 4.26M 5.37M 4.96M 4.36M 3.69M 1.46M 645K
Stock-Based Compensation
4.11M 5.51M 6.42M 6.97M 9.75M 11.28M 15.8M 17.6M 19.97M 21.7M 19.7M 18.38M 18.15M 12.86M 13.35M 16.57M 20.41M 25.88M 24.97M 20.78M 13.82M 9.18M
Other Working Capital
-2.07M -1.77M -3.04M -1.61M -2.29M -3.41M -3.88M -3.13M -2.36M -1.29M 88K -816K -748K 89K 304K 373K 743K -1.42M -1.12M -894K -188K 973K
Other Non-Cash Items
-3.21M -1.51M -1.78M -6.56M -1.73M -7.44M -16.57M -13.82M -13.56M -9.24M -280K 2.5M 3.29M 5.68M 5.54M 3.39M 2.31M -951K -348K n/a 523K 151K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-77K 1.01M -83K 1.99M 3.04M 1.48M -2.47M -2.17M -1.79M -2.52M 4.64M 979K -1.72M 1.09M -9.32M -8.09M -6.9M -10.14M -2.63M -2.34M -917K 816K
Operating Cash Flow
-24.76M -25.29M -25.94M -26.79M -26.79M -32.13M -38.56M -39.17M -40.46M -38.73M -30.38M -30.98M -33.03M -34.51M -47.85M -55.04M -56.78M -57.97M -50.41M -42.03M -33.39M -23.72M
Capital Expenditures
-136K -142K -142K -137K -128K -113K -138K -200K -449K -566K -584K -560K -568K -581K -573K -582K -389K -259K -261K -242K -174K -158K
Cash Acquisitions
n/a 5K n/a n/a n/a n/a -8.8M -8.8M -8.8M -8.8M n/a n/a 115K 115K n/a 22K -93K -5.66M -8.02M -8.04M -8.04M -2.47M
Purchase of Investments
-4.2M -9.2M -4.2M n/a n/a n/a n/a n/a n/a n/a -5M -5M -5M -5M n/a 2K 1K n/a n/a -2K -3K -2K
Sales Maturities Of Investments
n/a 4.2M n/a n/a n/a n/a n/a n/a n/a n/a 708K 708K 708K 708K n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-3.04M n/a n/a n/a n/a n/a n/a n/a n/a 4.33M 4.33M 4.31M 4.19M -131K -131K -515K -400K 144K 144K -956K -956K -1.5M
Investing Cash Flow
-7.38M -5.14M -4.34M -137K -128K -113K -8.93M -9M -9.25M -5.04M -547K -523K -416K -4.75M -573K -958K -881K -5.78M -8.13M -9.24M -9.17M -4.13M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a -26.44M -27.83M -27.83M -27.83M 22.4M 23.79M 23.79M 23.79M n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -134K -134K -134K -134K n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a 185K 185K 185K 185K n/a n/a n/a n/a 45.88M 45.88M 45.88M 45.88M n/a n/a n/a n/a n/a 834K 834K 834K 834K
Financial Cash Flow
17.37M 17.5M 24.31M 42.66M 25.26M 25.14M 38.53M 20.21M 20.41M 39.85M 18.25M 18.52M 18.31M 22.53M 61.94M 61.68M 61.68M 38.08M 65.77M 65.77M 93.31M 93.26M
Net Cash Flow
-14.73M -12.87M -5.96M 15.7M -1.65M -7.19M -9.03M -28.01M -29.34M -3.92M -12.67M -12.98M -15.13M -16.73M 13.52M 5.68M 4.01M -25.67M 7.22M 14.5M 50.75M 65.4M
Free Cash Flow
-24.89M -25.44M -26.08M -26.92M -26.92M -32.24M -38.7M -39.37M -40.91M -39.3M -30.96M -31.54M -33.6M -35.09M -48.42M -55.62M -57.17M -58.23M -50.67M -42.28M -33.56M -23.88M
Adj. Free Cash Flow
-29M -30.95M -32.5M -33.89M -36.67M -43.52M -54.5M -56.97M -60.88M -61M -50.66M -49.92M -51.75M -47.95M -61.76M -72.19M -77.58M -84.11M -75.64M -63.06M -47.39M -33.07M
Maintenance CapEx
-136K -142K -111K -85K -44K -20.42K -76.42K -159.42K -440.42K -566K -584K -501K -410.08K -329.64K -255.64K -255.64K -65.56K n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a -31K -52K -84K -92.59K -61.59K -40.59K -8.59K n/a n/a -59K -157.92K -251.36K -317.36K -326.36K -323.45K -259K -261K -242K -174K -158K
Owner Earnings
-24.89M -25.44M -26.05M -26.87M -26.84M -32.15M -38.64M -39.33M -40.9M -39.3M -30.96M -31.48M -33.44M -34.84M -48.1M -55.3M -56.85M -57.97M -50.41M -42.03M -33.39M -23.72M

© 2026 bestshares.com. All rights reserved.