Domino's Pizza Inc. logo

Domino's Pizza Inc.

DPZ | NASDAQ
Chart Builder DCF Calculator
$300.61
+$4.67 (+1.58%)
Sep 22, 2026, 11:00 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 13, 2026
Q1 2026
Mar 21, 2026
Q4 2025
Dec 27, 2025
Q3 2025
Sep 6, 2025
Q2 2025
Jun 14, 2025
Q1 2025
Mar 22, 2025
Q4 2024
Dec 28, 2024
Q3 2024
Sep 7, 2024
Q2 2024
Jun 15, 2024
Q1 2024
Mar 23, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 9, 2023
Q2 2023
Jun 17, 2023
Q1 2023
Mar 25, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 10, 2022
Q2 2022
Jun 18, 2022
Q1 2022
Mar 26, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 11, 2021
Q2 2021
Jun 19, 2021
Q1 2021
Mar 27, 2021
Net Income
135.75M 139.81M 181.64M 139.32M 131.09M 149.65M 169.44M 146.92M 141.98M 125.82M 157.29M 147.68M 109.38M 104.77M 158.3M 100.5M 102.49M 90.96M 155.69M 120.4M 116.62M 117.76M
Depreciation & Amortization
20.35M 20.43M 27.7M 20.42M 20.35M 20.36M 26.76M 20.76M 20.35M 19.87M 25.64M 18.27M 18.56M 18.17M 24.23M 18.93M 18.12M 18.98M 22.7M 16.58M 17.18M 16.47M
Stock-Based Compensation
12.36M 8.79M 12.96M 10.33M 10.98M 10.38M 11.71M 9.52M 10.69M 11.34M 11.01M 9.44M 9.53M 7.54M 7.12M 5.85M 8.47M 7.27M 9.22M 5.95M 8.3M 5.2M
Other Working Capital
-10.63M -370K 15.37M -622K 12.85M 25.15M 3.86M 22.83M 2.1M -41.89M -15.58M 38.52M -22.24M -14.94M 39.9M 46.88M -57.97M -42.63M -16.63M 56.37M -806K 13.71M
Other Non-Cash Items
30.99M -10.03M 10.1M 4M 12.93M -24.18M -1.25M -26.02M -21.94M 12.08M -2.31M -29.47M 16.54M 2.59M -18.72M 1.14M 2.34M 2.89M -32.35M -12.39M 296K -1.87M
Deferred Income Tax
1.83M 3.32M -7.97M 11.96M -410K -2.29M -1.59M -1.28M -2.49M -3.76M -7.32M -4.6M -4.16M -3.44M -5.66M 3.42M 1.17M 1.32M -2.84M 2.27M 983K 1.58M
Change in Working Capital
-10.63M -370K 15.37M -622K 12.85M 25.15M -27.06M 22.83M 2.1M -41.89M -15.58M 38.52M -22.24M -14.94M -20.1M 46.88M -57.97M -42.63M 17.19M 56.37M -806K 13.71M
Operating Cash Flow
190.65M 161.96M 239.81M 185.4M 187.78M 179.08M 178.02M 172.73M 150.69M 123.46M 168.73M 179.84M 127.61M 114.68M 145.16M 176.74M 74.63M 78.79M 169.61M 189.19M 142.56M 152.85M
Capital Expenditures
-23.97M -15.04M -63.89M -21.44M -20.49M -14.75M -42.08M -27.12M -23.5M -20.18M -46.13M -21.29M -18.95M -19.03M -36.73M -17.84M -20.21M -12.45M -43.52M -17.49M -16.6M -16.56M
Cash Acquisitions
n/a n/a 100K n/a n/a n/a n/a n/a n/a n/a 161K n/a n/a n/a 6.81M n/a n/a -6.81M 16K n/a n/a -40M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -9.08M -40M -40M -40M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
7.38M 6.98M -336K 578K 51.25M -1.23M 82.75M 183K 28K -1.31M -939K 468K -639K -572K 34.93M -940K 933K -1.37M 209K 40.01M 40.17M 40.12M
Investing Cash Flow
-16.58M -8.07M -64.13M -20.86M 30.77M -15.97M 40.67M -26.94M -23.47M -21.49M -46.9M -20.82M -19.59M -19.6M 5.02M -18.78M -19.28M -20.64M -52.38M -17.48M -16.43M -56.44M
Debt Repayment
-735K -840K -17.19M -145.91M -1.22M -646K -1.7M -1.18M -1.24M -13.53M 542K -14.16M -13.29M -13.9M -134.24M 106.09M -13.67M -13.86M -14.02M -13.65M 968.16M -704K
Common Stock Repurchased
-159.52M -88.03M -80M -74.66M -153.04M -50M -114.56M -190M -2.56M -25M -58.18M -90M -90.76M -30.08M -1K -196.08M -50M -47.66M -216.22M -79.69M -1B -25M
Dividend Paid
-66.78M -1.46M -117.36M -59.25M -59.64M -617K -103.93M -52.92M -52.76M -343K -84.21M -42.63M -42.84M -89K -77.84M -40.03M -39.61M -51K -68.18M -34.79M -36.37M -64K
Other Financial Acitivies
32K 38K 14.79M -17.11M 4.48M -629K 963K 1.76M 20.69M 4.07M 2.68M 2.58M -1.52M -1.21M -1.62M -8.3M -1.61M -523K -3K -5.73M -9.89M 3.69M
Financial Cash Flow
-225.92M -88.4M -193.85M -296.93M -209.42M -51.89M -219.23M -242.34M -35.86M -34.79M -139.16M -144.21M -147.7M -45.28M -211.69M -137.54M -104.62M -62.1M -294.68M -126.93M -78.1M -23.12M
Net Cash Flow
-52.57M 65.38M -17.88M -132.75M 10.68M 111.51M -2.11M -96.15M 91.03M 66.51M -16.69M 14M -39M 49.61M -61.86M 20.44M -50.28M -3.57M -177.83M 44.54M 48.17M 73.45M
Free Cash Flow
166.68M 146.91M 175.92M 163.96M 167.3M 164.33M 135.93M 145.61M 127.18M 103.28M 122.61M 158.55M 108.66M 95.65M 108.44M 158.9M 54.42M 66.34M 126.09M 171.7M 125.96M 136.29M
Adj. Free Cash Flow
154.33M 138.12M 162.96M 153.64M 156.32M 153.95M 124.22M 136.09M 116.5M 91.95M 111.6M 149.11M 99.13M 88.11M 101.32M 153.04M 45.94M 59.07M 116.87M 165.74M 117.67M 131.09M
Maintenance CapEx
-20.35M -15.04M -53.08M -13.56M -14.91M -11.52M -37.45M -21.14M -15.22M -13.36M -44.96M -21.29M -18.95M -17.59M -31.7M -10.6M -16.86M -9.64M -43.52M -14.58M -5.81M -5.95M
Growth CapEx
-3.62M n/a -10.81M -7.88M -5.58M -3.23M -4.64M -5.97M -8.28M -6.82M -1.17M n/a n/a -1.44M -5.03M -7.24M -3.35M -2.81M n/a -2.9M -10.79M -10.61M
Owner Earnings
170.3M 146.91M 186.72M 171.84M 172.88M 167.56M 140.57M 151.58M 135.46M 110.1M 123.78M 158.55M 108.66M 97.09M 113.46M 166.13M 57.77M 69.15M 126.09M 174.6M 136.75M 146.9M

© 2026 bestshares.com. All rights reserved.