Domo Inc. logo

Domo Inc.

DOMO | NASDAQ
Chart Builder DCF Calculator
$3.75
+$0.03 (+0.81%)
Sep 22, 2026, 10:54 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2027
Jul 30, 2026
Q1 2027
Apr 29, 2026
Q4 2026
Jan 30, 2026
Q3 2026
Oct 30, 2025
Q2 2026
Jul 30, 2025
Q1 2026
Apr 29, 2025
Q4 2025
Jan 30, 2025
Q3 2025
Oct 30, 2024
Q2 2025
Jul 30, 2024
Q1 2025
Apr 29, 2024
Q4 2024
Jan 30, 2024
Q3 2024
Oct 30, 2023
Q2 2024
Jul 30, 2023
Q1 2024
Apr 29, 2023
Q4 2023
Jan 30, 2023
Q3 2023
Oct 30, 2022
Q2 2023
Jul 30, 2022
Q1 2023
Apr 29, 2022
Q4 2022
Jan 30, 2022
Q3 2022
Oct 30, 2021
Q2 2022
Jul 30, 2021
Q1 2022
Apr 29, 2021
Net Income
-9.62M -14.17M -7.97M -10.39M -22.93M -18.05M -17.68M -18.76M -19.49M -26.01M -18.69M -16.41M -16.07M -24.4M -19.81M -23.71M -29.14M -32.89M -33.25M -28.51M -22.24M -18.1M
Depreciation & Amortization
2.33M 2.63M 2.6M 2.64M 2.31M 2.29M 6.46M 6.71M 6.93M 6.66M 6.3M 7.1M 2.63M 2.64M 2.57M 2.26M 2.39M 7.12M 2.87M 2.76M 6.53M 5.87M
Stock-Based Compensation
9.04M 14.76M 15.17M 12.2M 13.23M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a -42.64M 27.25M -7.79M -11.28M -33.33M 13.86M -503K -16.2M -20.49M 17.21M -10.43M -7.68M -23.52M 19.55M -5.83M -3.55M -25.23M 39.07M 5.9M -453K -20.08M
Other Non-Cash Items
-12.72M 6.54M -575K 6.87M 18.67M 21.85M 18.66M 19M 18.6M 15.71M 18.62M 17.44M 20.5M 22.56M 26.85M 24.59M 25.63M 26.18M 24.69M 22.98M 13.55M 10.93M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
4.59M -4.59M -12M -7.94M -7.9M -2.35M 1.47M -20.65M -12.21M 5.54M -792K -12.45M -6.43M 34K -12.44M -9.62M -1.24M 368K 6.6M 2.8M 4.33M -1.43M
Operating Cash Flow
-6.38M 5.17M -2.77M 3.38M 3.37M 3.75M 8.92M -13.7M -6.17M 1.9M 5.45M -4.33M 635K 828K -2.83M -6.48M -2.36M 781K 909K 29K 2.17M -2.73M
Capital Expenditures
-1.68M -1.84M -2.39M -2.29M -2.35M -2.93M -2.2M -2.52M -2.2M -2.53M -2.52M -2.71M -2.92M -3.58M -2.92M -1.66M -1.48M -1.94M -1.55M -1.55M -1.64M -1.78M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -15K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-1.68M -1.86M -2.39M -2.29M -2.35M -2.93M -2.2M -2.52M -2.2M -2.53M -2.52M -2.71M -2.95M -3.58M -2.92M -1.66M -1.48M -1.94M -1.55M -1.55M -1.64M -1.78M
Debt Repayment
n/a -3.8M -189K 329K 361K -419K -713K 1.65M 2.78M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a -3.44M -512K -1.13M -1.12M -486K -316K -296K -208K n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.46M -1.28M -1.33M -6.24M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-5.84M n/a 1.33M n/a -680K -164K -601K -821K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
-5.84M -6.95M -701K -146K -758K -389K -1.63M 1.33M 2.57M 1.12M n/a 1.44M 3K 2.03M n/a 56K 81K 2.29M 256K -535K 1.18M -1.46M
Net Cash Flow
-13.99M -3.89M -4.92M 731K -37K 1.92M 4.34M -14.78M -5.45M 219K 3.55M -6.47M -2.14M -512K -4.58M -8.81M -4.1M 434K -684K -2.13M 1.55M -5.97M
Free Cash Flow
-8.06M 3.33M -5.16M 1.09M 1.02M 818K 6.72M -16.22M -8.38M -625K 2.93M -7.04M -2.29M -2.75M -5.75M -8.14M -3.84M -1.16M -643K -1.52M 529K -4.51M
Adj. Free Cash Flow
-17.1M -11.43M -20.32M -11.11M -12.21M 818K 6.72M -16.22M -8.38M -625K 2.93M -7.04M -2.29M -2.75M -5.75M -8.14M -3.84M -1.16M -643K -1.52M 529K -4.51M
Maintenance CapEx
-1.68M -1.84M -2.29M -2.29M -2.2M -2.93M -2.2M -2.51M -2.2M -2.45M -2.46M -2.64M -2.47M -3.02M -1.83M -70.9K -33.82K -298.92K -77.1K -264.34K -328.4K -488.05K
Growth CapEx
n/a n/a -98.44K n/a -150.94K -921 n/a -9.88K n/a -71.62K -61.94K -71.78K -458K -552.34K -1.1M -1.59M -1.45M -1.64M -1.47M -1.28M -1.31M -1.29M
Owner Earnings
-8.06M 3.33M -5.06M 1.09M 1.17M 818.92K 6.72M -16.21M -8.38M -553.38K 2.99M -6.97M -1.83M -2.2M -4.66M -6.55M -2.39M 482.08K 831.9K -235.34K 1.84M -3.22M

© 2026 bestshares.com. All rights reserved.