Dominari  Inc. logo

Dominari Inc.

DOMH | NASDAQ
Chart Builder DCF Calculator
$2.50
-$0.03 (-1.19%)
Sep 22, 2026, 9:37 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-67.83M -45.32M -20.47M 112.32M -17.97M -41.75M -14.7M -22.69M -22.02M -24.56M -22.88M -23.22M -25.92M -22.33M -22.11M -16.66M -10.47M -6.74M -7.17M -5.04M -7.01M -7.97M
Depreciation & Amortization
384K 411K 328K 517K 518K 455K 496K 483K 469K 462K 442K 114K 26K -89K -188K 23K n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
-1.08M 24.6M 33.98M 55.33M 55.44M 30.07M 1.63M 2.61M 1.3M 3.16M 2.98M 1.48M 4.04M 1.48M 1.47M 1.48M 244K 202K 314K 398K 259K 196K
Other Working Capital
35.27M 28.19M 9.87M -2.21M 5.83M 17.68M 9.13M -1.2M -5.13M -11.5M -5.68M -4M -4.41M -905K -326K 115K -526K 46K -12K -622K 469K -57K
Other Non-Cash Items
-6.5M -24.14M -30.37M -167.92M -41.27M 1.42M 4.48M 9.64M 9.14M 5.37M 2.56M 6.69M 7.77M 10.9M 10.69M 4.67M 1.48M -2.45M 704K -105K 2.41M 4.15M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -23K -23K -23K -23K n/a n/a n/a n/a n/a n/a
Change in Working Capital
58.03M 37M 39.26M -7.49M -3.77M 4.52M -7.02M -6.68M -4.39M -11.27M -5.33M -4.41M -4.53M -686K -439K -263K -1.07M -393K -450K -255K 45K -10K
Operating Cash Flow
-17.01M -7.46M 22.72M -7.25M -7.05M -5.29M -15.12M -16.65M -15.5M -26.84M -22.23M -19.35M -18.64M -10.75M -10.6M -10.78M -9.82M -9.39M -6.6M -5M -4.29M -3.63M
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a -8K -8K -66K -427K -1.73M -2.25M -2.19M -1.83M -545K -23K -114K -617K -912K -950K -961K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a 37K -1.11M -3.11M -2.59M -2.62M -1.48M 525K 900K 900K 900K 1.22M 356K 458K
Purchase of Investments
-14.49M -18.29M -18.03M -20.78M -16.97M -16.99M -7.98M -4.21M -4.2M -16.71M -34.2M -35.46M -35.84M -26.5M -43.81M -46.77M -54.39M -54.55M -103.3M -99.33M -111.76M -162.04M
Sales Maturities Of Investments
57.41M 57.82M 18.4M 23.95M 18.05M 19.23M 25.99M 21.52M 22.41M 36.59M 27.57M 24.73M 20.88M 3.97M 28.57M 101.01M 108.97M 114.27M 103.94M 34.2M 45.81M 85.45M
Other Investing Acitivies
8.26M -84K 1.53M 1.66M 866K 973K -1.65M -1.64M -495K -593K 995K 6.58M 5.75M 4.12M 3.96M -8.75M -9.17M -7.69M -9.78M -3.22M -2.36M -2.46M
Investing Cash Flow
51.18M 39.45M 1.89M 4.84M 1.94M 3.21M 16.36M 15.66M 17.71M 19.26M -7.17M -9M -14.04M -23.23M -14.6M 45.47M 46.28M 52.82M -8.85M -68.04M -68.9M -79.54M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -939K -1.76M -2.51M -4M -3.06M -2.24M -1.49M n/a n/a n/a n/a n/a
Dividend Paid
-23.86M -14.79M -11.9M -11.99M -7.08M -7.08M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-6.7M -6.66M -6.6M -1.78M n/a n/a n/a n/a n/a n/a n/a n/a n/a -23.13M -23.13M -23.13M -23.13M n/a 84K 84K 84K 149K
Financial Cash Flow
-18.6M -10.83M 5.32M 4.38M 8.78M 6.44M n/a n/a n/a n/a -939K -1.76M -2.51M -27.12M -7.19M -6.14M -5.39M 19.22M 78.3M 78.07M 78.07M 90.9M
Net Cash Flow
15.58M 21.16M 29.93M 1.97M 3.67M 4.36M 1.25M -985K 2.2M -7.58M -30.34M -30.11M -35.19M -61.11M -32.39M 28.55M 31.07M 62.66M 62.85M 5.04M 4.89M 7.73M
Free Cash Flow
-17.01M -7.46M 22.72M -7.25M -7.05M -5.29M -15.12M -16.65M -15.51M -26.9M -22.66M -21.08M -20.89M -12.95M -12.43M -11.33M -9.84M -9.5M -7.22M -5.91M -5.24M -4.59M
Adj. Free Cash Flow
-15.93M -32.05M -11.26M -62.58M -62.49M -35.36M -16.75M -19.26M -16.81M -30.06M -25.64M -22.56M -24.93M -14.42M -13.9M -12.8M -10.08M -9.7M -7.53M -6.31M -5.5M -4.78M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -361K -1.67M -2.19M -2.19M -1.83M -545K -23K -114K -617K -912K -950K -961K
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a -8K -8K -66K -66K -58K -58K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-17.01M -7.46M 22.72M -7.25M -7.05M -5.29M -15.12M -16.65M -15.5M -26.84M -22.59M -21.02M -20.83M -12.95M -12.43M -11.33M -9.84M -9.5M -7.22M -5.91M -5.24M -4.59M

© 2026 bestshares.com. All rights reserved.