Ørsted A/S logo

Ørsted A/S

DNNGY | OTC
Chart Builder DCF Calculator
$7.18
+$0.15 (+2.13%)
Sep 22, 2026, 1:58 PM ET · Market open
Fiscal Year
Period Ending
FY 2024
Dec 30, 2024
FY 2023
Dec 30, 2023
FY 2022
Dec 30, 2022
FY 2021
Dec 30, 2021
FY 2020
Dec 30, 2020
FY 2019
Dec 30, 2019
Net Income
31.96B 18.72B 32.06B 24.3B 16.6B 19.02B
Depreciation & Amortization
n/a 9.8B 12.26B 7.97B 7.59B 6.86B
Stock-Based Compensation
n/a 10.89B 6.46B n/a n/a n/a
Other Working Capital
-2.94B 7.59B -12.32B 4.08B 3.75B -160M
Other Non-Cash Items
-7.28B -27.48B -25.25B -18B -9.86B -14.06B
Deferred Income Tax
n/a n/a -6.46B n/a n/a n/a
Change in Working Capital
-6.32B 16.61B -7.14B -2.12B 2.14B 1.26B
Operating Cash Flow
18.36B 28.53B 11.92B 12.15B 16.47B 13.08B
Capital Expenditures
-42.65B -38.2B -33B -34.57B -26.96B -22.45B
Cash Acquisitions
779M -127M -3.36B -2.55B 18.9B -941M
Purchase of Investments
-11.59B -18.29B -9.41B -8.11B -19.87B -20.51B
Sales Maturities Of Investments
27.32B 13.94B 3.8B 11.66B 11.21B 29.45B
Other Investing Acitivies
4.39B 7.95B 24.07B 20.98B 156M 3.45B
Investing Cash Flow
-21.76B -34.73B -17.91B -12.59B -16.56B -11B
Debt Repayment
6.58B 16B 15.61B 10.15B 467M 8.13B
Common Stock Repurchased
-3.71B -699M -1.95B -2.97B -58M -99M
Dividend Paid
-687M -5.67B -5.25B -4.83B -4.41B -4.1B
Other Financial Acitivies
13.65B -10.07B 3.43B -1.93B 1.88B -2.6B
Financial Cash Flow
15.84B 265M 13.79B 3.39B -2.13B 1.33B
Net Cash Flow
12.98B -6.03B 7.56B 3.4B -1.25B 3.8B
Free Cash Flow
-24.3B -9.67B -21.08B -22.42B -10.49B -9.37B
Adj. Free Cash Flow
-24.3B -20.56B -27.54B -22.42B -10.49B -9.37B
Maintenance CapEx
-42.65B -38.2B n/a n/a -26.96B -22.45B
Growth CapEx
n/a n/a -33B -34.57B n/a n/a
Owner Earnings
-24.3B -9.67B 11.92B 12.15B -10.49B -9.37B

© 2026 bestshares.com. All rights reserved.