Danske Bank A/S logo

Danske Bank A/S

DNKEY | OTC
Chart Builder DCF Calculator
$28.76
-$0.36 (-1.24%)
Sep 22, 2026, 1:45 PM ET · Market open

Market Data

Market Cap
$47.02B
Enterprise Value
$1.2T
Beta
0.59
Average Volume
N/A
Shares Outstanding (Diluted)
1.67B
Shares Change YoY
-1.81%
Institutional Ownership
N/A
Exchange
N/A
ISIN
N/A

Price Performance

Price Change 1M
0.7%
Price Change 3M
8.8%
Price Change 6M
16.2%
Price Change YTD
15.8%
Price Change 1Y
37.2%
Price Change 3Y
145.9%
Price Change 5Y
246.3%
1M CAGR (ann.)
0.3%
1Y CAGR (ann.)
51.9%
5Y CAGR (ann.)
36.1%
All-Time CAGR
5.3%

Valuation

PE Ratio
14.40
Forward PE
11.28
PEG Ratio
3.02
Forward PEG
1.61
PS Ratio
4.17
Forward PS
4.90
PB Ratio
1.72
P/FCF Ratio
-3.33
P/Adj. FCF Ratio
-3.33
P/OCF Ratio
4.19
EV/Sales
15.47
EV/EBIT
442.27
EV/EBITDA
38.73
EV/FCF
-12.35
Earnings Yield
7.3%
FCF Yield
-31.5%
Adj. FCF Yield
-31.5%

Financial Health

Net Debt
kr899.18B
Total Debt
kr1.12T
Cash & Short-Term Investments
kr219.55B
Total Assets
kr3.74T
Current Ratio
0.50
Quick Ratio
0.50
Debt / Equity Ratio
6.88
Debt / EBITDA
36.20
Debt / FCF
-11.54
OCF / Debt
-0.08
Interest Coverage
0.83
Altman Z-Score
-0.12
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
65.1%
Operating Profit Margin
48.4%
EBITDA Margin
29.1%
Net Profit Margin
21.8%
FCF Margin
-125.3%
Adj. FCF Margin
-125.3%
SBC / Revenue
0.0%
SBC Impact (per share)
N/A

Returns

Return on Assets
0.6%
Return on Equity
13.7%
Return on Invested Capital
1.0%
Return on Capital Employed
1.4%
Return on Tangible Assets
0.6%

Historical Growth (CAGR)

Revenue CAGR 3Y
19.9%
Revenue CAGR 5Y
13.7%
Revenue CAGR 10Y
5.4%
EPS CAGR 3Y
27.8%
EPS CAGR 5Y
22.8%
EPS CAGR 10Y
16.4%
FCF CAGR 3Y
-663.9%
FCF CAGR 5Y
-669.8%
FCF CAGR 10Y
-99.4%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
9.0%
Revenue Growth Next 3Y
-5.3%
Earnings Date
Oct 29, 2026
EPS Estimate (next Q)
$0.09
EPS Growth Est (next Q)
11.5%
Revenue Est (next Q)
$344.16M
Revenue Growth Est (next Q)
-36.3%

Fair Value Estimates

Graham Number
$39.92
Graham Upside
37.2%
Lynch Fair Value
$46.05
Lynch Upside
58.3%
Price Target
N/A
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
kr-94.41B
Free Cash Flow
kr-96.93B
Adj. Free Cash Flow
kr-96.93B
FCF Per Share
$46.48
OCF Per Share
$47.65
OCF/S Ratio
35.7%

Income Statement

Revenue
kr77.34B
Gross Profit
kr56.34B
Operating Income
kr37.4B
EBITDA
kr30.9B
Net Income
kr23.37B
EPS (Diluted)
$13.85
Revenue / Employee
N/A
Profit / Employee
N/A
Employees
N/A

Dividends

Annual Dividend
$3.74
Dividend Yield
12.86%
Payout Ratio
27.0%
FCF Payout Ratio
-24.8%
Adj. FCF Payout Ratio
-24.8%
Dividend Growth (YoY)
113.0%
Pay Frequency
Irregular
Ex-Dividend Date
May 10, 2026

© 2026 bestshares.com. All rights reserved.