Ginkgo Bioworks  Inc. logo

Ginkgo Bioworks Inc.

DNA | NYSE
Chart Builder DCF Calculator
$7.98
+$0.10 (+1.27%)
At close: Sep 21, 2026, 4:00 PM ET
$7.90
-$0.08 (-1.00%)
Pre-market: Sep 22, 2026, 5:48 AM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-290.8M -297.87M -312.76M -339.55M -315.19M -472.08M -547.03M -651.19M -897.68M -853.81M -892.87M -856.64M -1.22B -1.72B -2.1B -3.53B -2.96B -2.35B -1.83B -275.79M -199.96M -174.68M
Depreciation & Amortization
52.95M 56.42M 58.99M 60.98M 63.98M 65.52M 63.02M 60.21M 64.1M 72.71M 86.83M 91.54M 79.39M 63.06M 45.55M 36.02M 35.38M 32.94M 29.08M 25.08M 20.33M 16.34M
Stock-Based Compensation
62.32M 76.97M 81.55M 81.08M 63.24M 78.14M 98.49M 77.93M 130.5M 93.36M 52.57M 171.02M 118.45M 118.45M 118.45M n/a 127K 127K 127K 245K 236K 353K
Other Working Capital
11.23M -6.55M -17.51M -50.79M -114.89M -99.22M -89.72M -45.13M 6.17M -15.87M -21.6M -73.53M -78.54M -91.02M -77.64M -42.77M 5.13M 45.99M 54.9M 54.2M 16.59M 8.34M
Other Non-Cash Items
18.83M 46.57M 46.62M 49.99M 80.4M 148.12M 155.6M 228.67M 352.43M 365.72M 428.93M 272.02M 713.16M 1.24B 1.73B 3.3B 2.77B 2.17B 1.61B 93.42M 27.93M 14.54M
Deferred Income Tax
-1.36M -1.36M -1.36M n/a n/a n/a n/a -801K -801K -801K -801K n/a n/a n/a n/a n/a n/a n/a n/a -3M -3M -3M
Change in Working Capital
-14M -46.7M -44.09M -18.32M -130.14M -101.55M -89.67M -49.79M 46.42M 28.66M 29.84M -20.13M 15.77M -25.33M -36.96M -121.39M -135.3M -79.84M -66.62M 12.43M -13.18M -13.5M
Operating Cash Flow
-172.08M -165.97M -171.06M -165.82M -237.71M -281.85M -319.59M -334.98M -305.03M -294.17M -295.5M -342.2M -297.12M -322.89M -252.2M -313.21M -289.97M -225.59M -253.82M -147.62M -167.65M -159.95M
Capital Expenditures
-19.88M -17.3M -22.99M -21.37M -36.46M -63.45M -62.54M -52.28M -41.57M -28.07M -40.8M -63M -72.09M -68.13M -52.27M -31.74M -23.71M -38.17M -56.52M -70.82M -94.05M -76.48M
Cash Acquisitions
n/a n/a n/a 57K 457K 648K -4.75M -46.36M -46.76M -44.64M -38.63M 77.65M 20.6M 19.73M 19.12M -46.34M -9.46M -10.9M -12.11M -21.38M -1.21M -1.21M
Purchase of Investments
-225.94M -310.61M -418.63M -401.84M -320.13M -191.18M n/a n/a n/a n/a n/a n/a 6.5M n/a -3.69M -8.69M -15.19M -8.69M -5M n/a n/a n/a
Sales Maturities Of Investments
360.19M 367.16M 258.98M 74.17M 69.48M 4.52M 4.52M 3.95M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-57.87M -57.73M -57.66M 511K 800K 658K 538K -1.14M -676K -676K -1.27M -18.93M -2.4M -2.43M -30.55M -6.21M -28.64M -28.51M 304K -14.11M -9.11M -9.2M
Investing Cash Flow
56.5M -18.47M -240.29M -348.47M -285.86M -248.81M -62.24M -95.83M -89.01M -73.39M -80.69M -4.28M -47.38M -50.82M -67.39M -92.97M -77M -86.26M -73.32M -106.32M -104.37M -86.89M
Debt Repayment
-68K -166K -354K -532K -708K -810K -897K -1.01M -1.14M -1.27M -1.3M -1.3M -1.17M -1.27M -1.24M -1.27M -1.4M -1.12M -1.12M -957K -801K -828K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -981K -981K -981K -981K n/a -892.25M -892.25M -892.25M -892.25M n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
19K n/a n/a 4K -261K -301K -922K -753K -474K -2.06M -1.43M 97.46M 97.44M 98.54M 97.56M -10.98M 2.43B 2.43B 2.43B 2.44B 22.43M 94.45M
Financial Cash Flow
18.08M 17.96M 17.77M 9.43M -973K -1.1M -1.74M -2.17M -2.02M -3.17M -3.22M 95.18M 95.21M 95.64M 95.34M -13.4M 1.53B 1.53B 1.53B 1.55B 19.53M 93.47M
Net Cash Flow
-98.49M -169.21M -396.21M -506.37M -525.63M -530.83M -385.59M -433.52M -397.31M -372.23M -376.91M -249.11M -243.87M -271.68M -216.74M -429.86M 1.15B 1.27B 942.18M 1.04B -500.68M -460.64M
Free Cash Flow
-191.95M -183.27M -194.04M -187.19M -274.17M -345.3M -382.13M -387.26M -346.6M -322.24M -336.3M -405.2M -369.21M -391.02M -304.47M -344.95M -313.68M -263.75M -310.34M -218.44M -261.7M -236.43M
Adj. Free Cash Flow
-254.27M -260.24M -275.59M -268.27M -337.41M -423.44M -480.62M -465.19M -477.1M -415.6M -388.87M -576.22M -487.66M -509.47M -422.92M -344.95M -313.8M -263.88M -310.47M -218.68M -261.94M -236.78M
Maintenance CapEx
-19.88M -17.3M -15.36M -493.23K -493.23K -27.49M -34.2M -37.19M -41.57M -28.07M -40.8M -63M -72.09M -58.56M -39.12M -13.47M n/a n/a -4.88M -24.29M -52.96M -59.42M
Growth CapEx
n/a n/a -7.62M -20.88M -35.97M -35.97M -28.34M -15.09M n/a n/a n/a n/a n/a -9.57M -13.15M -18.27M -23.71M -38.17M -51.64M -46.53M -41.09M -17.06M
Owner Earnings
-191.95M -183.27M -186.42M -166.31M -238.2M -309.33M -353.78M -372.17M -346.6M -322.24M -336.3M -405.2M -369.21M -381.44M -291.32M -326.68M -289.97M -225.59M -258.69M -171.91M -220.61M -219.37M

© 2026 bestshares.com. All rights reserved.