Deluxe Corporation logo

Deluxe Corporation

DLX | NYSE
Chart Builder DCF Calculator
$23.45
+$0.14 (+0.60%)
At close: Sep 21, 2026, 4:00 PM ET
$23.45
$0 (0.00%)
After-hours: Sep 21, 2026, 7:58 PM ET
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
136.53M 104M 82.25M 82.93M 58.14M 56.16M 52.95M 55.26M 38.33M 34.24M 26.16M 30.16M 52.88M 58.57M 65.5M 60.35M 58.1M 48.17M 62.82M 73.65M 90.59M 93.29M
Depreciation & Amortization
178.74M 139.3M 137.88M 138.82M 150.84M 159.08M 165.54M 172.43M 167.01M 167.93M 169.7M 168.64M 172.08M 174.52M 172.6M 174.79M 174.39M 162.56M 148.74M 130.63M 116.7M 110.14M
Stock-Based Compensation
33.17M 26.2M 24.96M 22.62M 21.5M 20.28M 19.94M 14.97M 14.67M 15.14M 15.89M 20.8M 21.99M 21.4M 23.68M 26.44M 28.15M 30.88M 29.48M 21.8M 20.61M 18.46M
Other Working Capital
-154.04M -109.2M -70.16M -91.05M -71.3M -88.45M -122.83M -99.93M -76.36M -78.44M -69.09M -70.86M -75.63M -49.43M -32.67M 5.1M -12.84M -26.51M -44.05M -98.48M -108.61M -65.02M
Other Non-Cash Items
93.1M 91.3M 90.14M 86.47M 94.22M 86.15M 82.57M 77.01M 79.1M 64.19M 68.94M 65.65M 37.87M 22.61M 17.65M -32M -24.16M -12.42M -16.04M 50.32M 47.09M 58.03M
Deferred Income Tax
77.56M 48.9M 26.53M 13.58M -18.04M -19.12M -20.39M -29.28M -34.27M -30.98M -31.88M -27.14M -23.54M -27.94M -28.53M -17.77M -7.7M 4.99M 17.76M 17.67M 16.41M 8.92M
Change in Working Capital
-163.28M -136.7M -91.18M -115.75M -77.25M -84.58M -106.34M -72.81M -47.59M -18.85M -50.45M -75.11M -94.63M -98.64M -59.39M -26.81M -29.58M -28.68M -31.95M -94.11M -99.68M -50.26M
Operating Cash Flow
355.83M 273M 270.58M 228.66M 229.41M 217.97M 194.28M 217.58M 217.25M 231.66M 198.37M 182.99M 166.65M 150.53M 191.5M 185.01M 199.2M 205.49M 210.81M 199.96M 191.7M 238.58M
Capital Expenditures
-119.44M -94.7M -95.27M -97.14M -94.99M -99.92M -94.39M -89.72M -93.47M -95.67M -100.75M -111.96M -115.26M -109.27M -104.6M -104.27M -110.53M -111.06M -111.88M -101M -82.15M -77.95M
Cash Acquisitions
-1.27M -1.3M -10.13M -5.19M 20.49M 25.26M 23.3M 32.08M 30.49M 53.64M 53.64M 39.82M 29.21M 25.2M 25.2M 23.45M 24.73M -955.85M -955.85M -954.05M -946.99M 9.71M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -123K -123K -123K -123K -20K -40K -64K -93K -249K -270K -3.91M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a 8.01M 8.01M 8.01M 8.01M 4.08M 4.08M 4.08M 4.08M 20K 40K 64K 93K 4.1M 4.12M 7.76M
Other Investing Acitivies
43.18M n/a -26.3M 7.79M 4.32M 773K 1.25M 5.73M 5.63M -4.35M -4.2M -13.51M -15.63M -5.34M -4.85M -1.53M 658K -942K -1.64M 1.49M 831K 3.53M
Investing Cash Flow
-77.53M -96M -131.7M -94.54M -70.17M -73.88M -69.84M -43.89M -49.34M -38.38M -43.31M -81.69M -97.73M -85.46M -80.3M -79.59M -82.39M -1.07B -1.07B -1.06B -1.04B -71.94M
Debt Repayment
-156.05M -99.3M -77.51M -73.89M -79.16M -59.31M -82.27M -105.17M -113.68M -131.32M -55.19M -41.97M -10.11M -7.61M -40.61M -107.61M -162.25M 863.54M 854.97M 749.41M 707.85M -300M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-71.63M -56M -55.23M -54.99M -54.79M -54.73M -54.16M -54.01M -53.94M -53.67M -53.33M -53.17M -52.91M -52.95M -52.65M -52.57M -52.39M -52.04M -51.65M -51.38M -51.13M -50.96M
Other Financial Acitivies
-287.16M -27M -4.1M -25.59M -61M -95.28M -130.83M -119.71M -110.66M -59.7M 68.12M -18.22M -3.53M -2.68M 41.55M 8.77M 3.58M -11.24M 95.83M -4.02M 10.12M 13.64M
Financial Cash Flow
-514.84M -182.3M -136.84M -154.47M -194.94M -209.32M -267.26M -276.17M -275.57M -241.97M -37.68M -112.63M -65.04M -60.92M -48.6M -148.22M -207.47M 817.27M 913M 707.75M 680.04M -335.94M
Net Cash Flow
-237.38M -4.6M 3.83M -21.99M -36.54M -67.56M -148.88M -103.42M -111.22M -48.74M 120.59M -6.92M -410K -7.25M 51.91M -57.21M -98.49M -43.71M 56.11M -161.89M -165.23M -166.29M
Free Cash Flow
236.39M 178.3M 175.31M 131.53M 134.42M 118.06M 99.89M 127.87M 123.78M 135.99M 97.62M 71.03M 51.39M 41.26M 86.9M 80.74M 88.67M 94.44M 98.93M 98.96M 109.55M 160.63M
Adj. Free Cash Flow
203.22M 152.1M 150.35M 108.9M 112.92M 97.78M 79.95M 112.9M 109.11M 120.85M 81.73M 50.23M 29.4M 19.86M 63.22M 54.3M 60.52M 63.56M 69.45M 77.16M 88.94M 142.17M
Maintenance CapEx
-117.42M -92.68M -93.14M -96.12M -94.88M -99.8M -94.39M -89.72M -93.47M -95.07M -100.15M -111.36M -113.2M -102.42M -90.44M -83.21M -85.41M -87.31M -95.44M -91.45M -78.12M -77.95M
Growth CapEx
-2.02M -2.02M -2.13M -1.01M -115.17K -115.17K n/a n/a n/a -597.16K -597.16K -597.16K -2.06M -6.85M -14.16M -21.06M -25.12M -23.75M -16.45M -9.54M -4.03M n/a
Owner Earnings
238.4M 180.32M 177.45M 132.54M 134.54M 118.17M 99.89M 127.87M 123.78M 136.59M 98.22M 71.63M 53.45M 48.11M 101.06M 101.8M 113.78M 118.19M 115.37M 108.51M 113.58M 160.63M

© 2026 bestshares.com. All rights reserved.