Daikin IndustriesLtd. logo

Daikin IndustriesLtd.

DKILY | OTC
Chart Builder DCF Calculator
$13.34
+$0.12 (+0.91%)
At close: Sep 22, 2026, 3:58 PM ET
$13.35
+$0.01 (+0.07%)
After-hours: Sep 22, 2026, 3:44 PM ET

Market Data

Market Cap
$36.85B
Enterprise Value
$6.27T
Beta
0.88
Average Volume
N/A
Shares Outstanding (Diluted)
2.86B
Shares Change YoY
-2.45%
Institutional Ownership
N/A
Exchange
N/A
ISIN
N/A

Price Performance

Price Change 1M
1.5%
Price Change 3M
-9.9%
Price Change 6M
6.8%
Price Change YTD
3.1%
Price Change 1Y
13.4%
Price Change 3Y
-19.1%
Price Change 5Y
-43.6%
1M CAGR (ann.)
-6.0%
1Y CAGR (ann.)
12.6%
5Y CAGR (ann.)
-11.9%
All-Time CAGR
10.2%

Valuation

PE Ratio
21.31
Forward PE
20.00
PEG Ratio
-8.49
Forward PEG
1.53
PS Ratio
1.07
Forward PS
1.10
PB Ratio
2.01
P/FCF Ratio
16.77
P/Adj. FCF Ratio
16.77
P/OCF Ratio
1.05
EV/Sales
1.18
EV/EBIT
14.12
EV/EBITDA
8.51
EV/FCF
18.50
Earnings Yield
4.6%
FCF Yield
5.8%
Adj. FCF Yield
5.8%

Financial Health

Net Debt
¥279.21B
Total Debt
¥1.2T
Cash & Short-Term Investments
¥919.42B
Total Assets
¥5.91T
Current Ratio
1.62
Quick Ratio
1.05
Debt / Equity Ratio
0.40
Debt / EBITDA
1.63
Debt / FCF
3.54
OCF / Debt
0.47
Interest Coverage
10.29
Altman Z-Score
3.19
Piotroski F-Score
4

Margins & Profitability

Gross Profit Margin
33.3%
Operating Profit Margin
8.1%
EBITDA Margin
14.0%
Net Profit Margin
5.2%
FCF Margin
6.4%
Adj. FCF Margin
6.4%
SBC / Revenue
0.0%
SBC Impact (per share)
N/A

Returns

Return on Assets
4.6%
Return on Equity
8.8%
Return on Invested Capital
6.5%
Return on Capital Employed
10.9%
Return on Tangible Assets
5.2%

Historical Growth (CAGR)

Revenue CAGR 3Y
9.0%
Revenue CAGR 5Y
14.4%
Revenue CAGR 10Y
10.0%
EPS CAGR 3Y
1.6%
EPS CAGR 5Y
6.8%
EPS CAGR 10Y
6.5%
FCF CAGR 3Y
13.9%
FCF CAGR 5Y
4.7%
FCF CAGR 10Y
7.5%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
10.3%
Revenue Growth Next 3Y
2.8%
Earnings Date
Nov 3, 2026
EPS Estimate (next Q)
$0
EPS Growth Est (next Q)
-0.2%
Revenue Est (next Q)
$54.1M
Revenue Growth Est (next Q)
-0.5%

Fair Value Estimates

Graham Number
$29.55
Graham Upside
123.2%
Lynch Fair Value
$4.22
Lynch Upside
-68.1%
Price Target
N/A
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
¥562.9B
Free Cash Flow
¥338.78B
Adj. Free Cash Flow
¥338.78B
FCF Per Share
$1,171.66
OCF Per Share
$1,944.45
OCF/S Ratio
10.6%

Income Statement

Revenue
¥5.32T
Gross Profit
¥1.77T
Operating Income
¥431.23B
EBITDA
¥736.81B
Net Income
¥278.37B
EPS (Diluted)
$95.79
Revenue / Employee
N/A
Profit / Employee
N/A
Employees
N/A

Dividends

Annual Dividend
$0.20
Dividend Yield
1.51%
Payout Ratio
0.2%
FCF Payout Ratio
29.5%
Adj. FCF Payout Ratio
29.5%
Dividend Growth (YoY)
-11.2%
Pay Frequency
Semi-Annual
Ex-Dividend Date
Sep 28, 2026

© 2026 bestshares.com. All rights reserved.