Trump Media & Technology Group Corp. logo

Trump Media & Technology Group Corp.

DJT | NASDAQ
Chart Builder DCF Calculator
$9.14
+$0.02 (+0.22%)
Sep 22, 2026, 1:46 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 29, 2026
Q1 2026
Mar 30, 2026
Q4 2025
Dec 30, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
-1.3B -1.09B -712.32M -144.21M -108.61M -104.99M -400.86M -372.39M -379.18M -385.58M -58.19M -54.56M -32.34M 67.57M 19.59M 23.92M 27.58M -107.22M -59.1M -57.87M -57.71M -65K
Depreciation & Amortization
8.52M 8.44M 8.33M 8.57M 7.31M 5.31M 3.35M 1.13M 275.1K 238.6K 209.9K 64.3K 77.3K 64.3K 59.1K 42.6K 14.9K 17.8K 6.5K 6.5K 6.5K n/a
Stock-Based Compensation
31.68M 23.59M 41.45M 51.1M 40.65M 40.65M 107.39M 84.63M 84.59M 84.59M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-9.69M -11.26M -19.3M -7.27M 547K -3.21M -2.65M -4.07M -5.52M -187.6K -151.2K 7.58M 12.33M 12.28M 12.15M 4.64M 104.53K -552.7K -359.1K -422.5K -636.13K 63.9K
Other Non-Cash Items
1.24B 1.06B 670.52M 60.35M 18.81M 332.5K 229.42M 238.91M 261.79M 280.95M 48.04M 35.79M 11.46M -92.08M -48.05M -45.48M -44.15M 95.24M 54.84M 54.85M 54.85M 1.1K
Deferred Income Tax
137.2K 348.6K 249.8K 394.9K 310.3K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
34.97M 36.56M 6.53M 18.08M 3.85M -2.7M -279.4K -4.19M -592.9K 4.53M 209.6K 7.71M 12.54M 12.31M 12.53M 5.02M 487.83K 665.4K 452.4K 389.01K 175.37K 63.9K
Operating Cash Flow
8.52M 42.39M 14.76M -5.7M -37.66M -61.4M -60.98M -51.91M -33.12M -15.28M -9.73M -11.01M -8.32M -12.18M -15.91M -16.53M -16.07M -11.3M -3.8M -2.63M -2.68M n/a
Capital Expenditures
-28.2K -577.6K -573.5K -572.3K -10.45M -12.04M -12.03M -12.03M -2.14M -2.2K -2.2K -2.2K -2.2K -23.1K -60.5K -60.5K -60.5K -106K -68.6K -68.6K -68.6K n/a
Cash Acquisitions
n/a 250K 250K 250K 250K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-2.27B -2.39B -2.39B -2.35B -738.07M -612.85M -606.55M -300.74M n/a n/a n/a n/a -2.88M -2.88M -2.88M -2.88M -293.25M -293.25M -293.25M -293.25M n/a n/a
Sales Maturities Of Investments
425.07M 425.09M 325.09M 75.09M 18.3K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-199.92M -200M -200M n/a -7M -7M -7M -7M n/a n/a n/a 58.92K 58.92K 58.92K 58.92K n/a n/a 293.25M 293.25M 293.25M 293.25M n/a
Investing Cash Flow
-2.04B -2.16B -2.27B -2.28B -748.25M -624.89M -618.58M -312.77M -2.14M -2.2K -2.2K 56.72K -2.82M -2.84M -2.88M -2.94M -293.31M -106K -68.6K -68.6K 293.18M n/a
Debt Repayment
128.25M 1.05B 940.14M 873.52M 878.15M -47.46M n/a 48.46M 50.96M 50.96M 3.5M 3.04M 3.82M 3.82M 19.18M 18.63M 15.36M 37.96M 22.6M 22.6M 22.6M n/a
Common Stock Repurchased
-45.36M -45.36M -53.61M -14.66M -11.16M -11.16M -2.91M -2.91M n/a n/a n/a -58.92K -58.92K -58.92K -58.92K n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.43B -34.19M -34M 1.44B 1.47B 167.43M 400.26M 349.97M 325.82M 232.02M -1M n/a n/a n/a n/a n/a n/a -294.69M -294.69M -294.69M -294.69M n/a
Financial Cash Flow
48.81M 2.37B 2.25B 2.41B 2.79B 558.69M 847.23M 734.98M 376.78M 282.97M 2.5M 2.99M 3.76M 3.97M 19.33M 18.84M 310.24M 37.96M 22.63M 22.63M -272.04M 25K
Net Cash Flow
-2.1B 133.47M -4.35M 129.78M 2B -127.6M 167.66M 370.3M 345.32M 275.02M 4.02M 3.28M 81.8K -7.33M 336.82K -830.06K 642.27K 8.15M 352.73K 1.52M 49.26K 25K
Free Cash Flow
8.49M 41.81M 14.18M -6.28M -48.11M -73.44M -73.02M -63.94M -35.26M -15.28M -9.74M -11.02M -8.32M -12.2M -15.97M -16.59M -16.13M -11.41M -3.87M -2.7M -2.75M n/a
Adj. Free Cash Flow
-23.19M 18.21M -27.26M -57.37M -88.76M -114.09M -180.4M -148.57M -119.85M -99.87M -9.74M -11.02M -8.32M -12.2M -15.97M -16.59M -16.13M -11.41M -3.87M -2.7M -2.75M n/a
Maintenance CapEx
-24.4K -522.1K -514.8K -514.8K -10.39M -12.03M -12.03M -12.03M -2.14M n/a n/a 8 10 -23.09K -60.49K -60.5K -60.5K -43.9K -6.5K n/a n/a n/a
Growth CapEx
-3.8K -55.5K -58.7K -57.5K -57.5K -5.8K -2.6K n/a n/a -2.2K -2.2K -2.2K -2.21K -5 -5 n/a 1 -62.1K -62.1K n/a n/a n/a
Owner Earnings
8.49M 41.86M 14.24M -6.22M -48.05M -73.44M -73.01M -63.94M -35.26M -15.28M -9.73M -11.01M -8.32M -12.2M -15.97M -16.59M -16.13M -11.34M -3.8M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.