SCREEN  Co. Ltd. logo

SCREEN Co. Ltd.

DINRF | OTC
Chart Builder DCF Calculator
$86.51
$0 (0.00%)
Sep 11, 2026, 04:00 PM ET · Market open

Market Data

Market Cap
$16.36B
Enterprise Value
$2.45T
Beta
1.54
Average Volume
N/A
Shares Outstanding (Diluted)
189.12M
Shares Change YoY
0.03%
Institutional Ownership
N/A
Exchange
N/A
ISIN
N/A

Price Performance

Price Change 1M
8.1%
Price Change 3M
30.8%
Price Change 6M
21.7%
Price Change YTD
108.3%
Price Change 1Y
126.9%
Price Change 3Y
246.0%
Price Change 5Y
256.7%
1M CAGR (ann.)
-6.7%
1Y CAGR (ann.)
132.9%
5Y CAGR (ann.)
32.8%
All-Time CAGR
7.5%

Valuation

PE Ratio
29.34
Forward PE
N/A
PEG Ratio
-2.58
Forward PEG
N/A
PS Ratio
4.25
Forward PS
3.20
PB Ratio
5.39
P/FCF Ratio
36.85
P/Adj. FCF Ratio
36.85
P/OCF Ratio
26.63
EV/Sales
4.13
EV/EBIT
21.06
EV/EBITDA
18.63
EV/FCF
35.84
Earnings Yield
3.4%
FCF Yield
2.7%
Adj. FCF Yield
2.7%

Financial Health

Net Cash
¥206.35B
Total Debt
¥6B
Cash & Short-Term Investments
¥210.71B
Total Assets
¥763.64B
Current Ratio
2.12
Quick Ratio
1.34
Debt / Equity Ratio
0.01
Debt / EBITDA
0.05
Debt / FCF
0.09
OCF / Debt
15.89
Interest Coverage
892.90
Altman Z-Score
8.34
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
38.1%
Operating Profit Margin
19.0%
EBITDA Margin
22.3%
Net Profit Margin
14.5%
FCF Margin
11.5%
Adj. FCF Margin
11.5%
SBC / Revenue
0.0%
SBC Impact (per share)
N/A

Returns

Return on Assets
11.2%
Return on Equity
18.5%
Return on Invested Capital
15.6%
Return on Capital Employed
21.5%
Return on Tangible Assets
11.4%

Historical Growth (CAGR)

Revenue CAGR 3Y
9.8%
Revenue CAGR 5Y
13.7%
Revenue CAGR 10Y
8.9%
EPS CAGR 3Y
18.2%
EPS CAGR 5Y
44.7%
EPS CAGR 10Y
17.3%
FCF CAGR 3Y
8.4%
FCF CAGR 5Y
6.0%
FCF CAGR 10Y
22.0%

Analyst Forecasts

Analyst Rating
N/A
Analyst Count
N/A
EPS Growth Next 3Y
30.1%
Revenue Growth Next 3Y
21.5%
Earnings Date
Oct 28, 2026
EPS Estimate (next Q)
$0.01
EPS Growth Est (next Q)
74.9%
Revenue Est (next Q)
$8M
Revenue Growth Est (next Q)
31.9%

Fair Value Estimates

Graham Number
$31.91
Graham Upside
-63.1%
Lynch Fair Value
$73.71
Lynch Upside
-14.8%
Price Target
N/A
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
¥95.34B
Free Cash Flow
¥68.46B
Adj. Free Cash Flow
¥68.46B
FCF Per Share
$358.91
OCF Per Share
$500.92
OCF/S Ratio
16.0%

Income Statement

Revenue
¥594.1B
Gross Profit
¥226.26B
Operating Income
¥113.03B
EBITDA
¥131.7B
Net Income
¥86.2B
EPS (Diluted)
$454.65
Revenue / Employee
N/A
Profit / Employee
N/A
Employees
N/A

Dividends

Annual Dividend
$1.48
Dividend Yield
1.71%
Payout Ratio
0.3%
FCF Payout Ratio
40.7%
Adj. FCF Payout Ratio
40.7%
Dividend Growth (YoY)
41.9%
Pay Frequency
Semi-Annual
Ex-Dividend Date
Mar 29, 2027

© 2026 bestshares.com. All rights reserved.