Dine Brands Global Inc. logo

Dine Brands Global Inc.

DIN | NYSE
Chart Builder DCF Calculator
$28.41
+$0.50 (+1.79%)
At close: Sep 21, 2026, 4:00 PM ET
$28.41
$0 (0.00%)
After-hours: Sep 21, 2026, 4:01 PM ET
TTM
Period Ending
Q2 2026
Jun 27, 2026
Q1 2026
Mar 28, 2026
Q4 2025
Dec 27, 2025
Q3 2025
Sep 29, 2025
Q2 2025
Jun 29, 2025
Q1 2025
Mar 30, 2025
Q4 2024
Dec 30, 2024
Q3 2024
Sep 29, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 30, 2023
Q3 2023
Sep 29, 2023
Q2 2023
Jun 29, 2023
Q1 2023
Mar 30, 2023
Q4 2022
Dec 30, 2022
Q3 2022
Sep 29, 2022
Q2 2022
Jun 29, 2022
Q1 2022
Mar 30, 2022
Q4 2021
Dec 30, 2021
Q3 2021
Sep 29, 2021
Q2 2021
Jun 29, 2021
Q1 2021
Mar 30, 2021
Net Income
14.19M 16.3M 17.1M 34.51M 46.25M 55.61M 64.89M 92.76M 92.17M 87.24M 97.18M 75.49M 77.96M 83.67M 81.11M 89.55M 91.71M 97.11M 97.86M 76.52M 63.42M -100.72M
Depreciation & Amortization
57.78M 44.44M 42.9M 41.48M 40.58M 39.77M 39.15M 38.46M 37.37M 36.15M 35.63M 35.3M 35.63M 37.24M 37.95M 38.76M 39.88M 39.83M 39.89M 40.77M 41.46M 42.18M
Stock-Based Compensation
18.18M 13.94M 13.2M 13.14M 13.84M 14.42M 15.98M 16.4M 15.44M 15.2M 11.99M 12.17M 13.11M 13.51M 16.13M 15.13M 14.29M 12.82M 11.58M 11.89M 11.45M 11.56M
Other Working Capital
-66.7M -34.51M -39.93M 19.08M 22.3M -6.87M -4.6M 353K 8.88M 18.8M 12.59M -8.71M -13.54M -12.97M -32.32M -33.63M -35.98M -11.91M 16.73M 87.62M 67.18M 36.14M
Other Non-Cash Items
57.71M 51.77M 54.83M 14.13M 5.52M 4.35M -1.1M -4.75M -3.72M 2.56M 1.69M 2M 1.28M -4.21M -6.23M 3.47M 4.09M 5.61M 11.42M 6.07M 9.02M 132.22M
Deferred Income Tax
-2.5M -1.04M -3.5M 946K -8.79M -12.17M -6.52M -13.58M -12.81M -9.84M -13.82M -3.28M -3.24M -3.1M -1.07M 5.72M 7.17M 5.33M -2.07M -53.38M -19.26M -17.83M
Change in Working Capital
-82.06M -45.04M -35.53M 9.56M 11.7M -8.25M -4.24M 249K 12.18M 14.31M -1.53M -16.53M -22.61M -13.91M -38.56M -38.86M -37.44M -3.22M 37.16M 123.48M 106.95M 30M
Operating Cash Flow
63.3M 80.37M 89M 113.77M 109.09M 93.74M 108.16M 129.53M 140.64M 145.62M 131.14M 105.15M 102.14M 113.2M 89.34M 113.76M 119.7M 157.48M 195.84M 205.34M 213.04M 97.42M
Capital Expenditures
-63.1M -45.84M -37.07M -26.58M -16.55M -14.06M -14.07M -15.51M -21.16M -24.48M -37.17M -47.79M -45.36M -46.05M -35.32M -28.42M -25.53M -19.79M -16.85M -9.76M -7.61M -8.2M
Cash Acquisitions
7.45M 3.35M 254K 907K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
7M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
4.37M 3.9M 3.75M 588K 3.99M 4.9M 5.62M 11.38M 6.57M 5.95M 7.08M -56.34M -51.34M -49.31M -45.59M 21.41M 22.27M 22.23M 20.71M 30.62M 30.59M 31.3M
Investing Cash Flow
-43.12M -37.42M -31.6M -23.62M -12.56M -9.16M -8.45M -4.13M -14.6M -18.53M -30.1M -104.13M -96.7M -95.36M -80.9M -7.01M -3.26M 2.44M 3.86M 20.86M 22.98M 23.1M
Debt Repayment
-6.08M -10.44M -10.59M -10.63M -10.67M -5.25M -5.64M -5.5M -5.89M -99.31M -166.11M -205.73M -106.32M -13.82M 52.28M 90.53M -12.94M -16.46M -239.99M -244.19M -241.45M -238.59M
Common Stock Repurchased
-104.41M -81.19M -62.53M -32.09M -9.67M -9.73M -14.73M -20.9M -27.01M -30.31M -30.49M -30.75M -36.26M -87.64M -122.45M -120.05M -108.47M -47.84M -5.73M -1.54M -1.71M -3.66M
Dividend Paid
-22.54M -25.71M -31M -31.4M -31.36M -31.27M -31.3M -23.49M -31.45M -23.57M -31.72M -31.74M -32.15M -32.15M -30.77M -30.77M -14.59M -14.59M n/a n/a n/a -12.48M
Other Financial Acitivies
-6.36M -3.16M -179K -27K -15K -19K -30K -33K -112K 3.12M 2.88M 2.61M -3.6M -7.44M -7.87M -7.84M 957K 4.52M 15.01M 15.19M 12.66M 11.53M
Financial Cash Flow
-139.39M -120.49M -104.3M -74.15M -51.71M -46.26M -51.7M -49.92M -64.47M -150.06M -225.44M -265.6M -178.34M -141.05M -108.8M -67.79M -134.72M -74.05M -230.4M -230.54M -230.51M -243.21M
Net Cash Flow
-119.2M -77.54M -46.9M 16M 44.81M 38.32M 48.01M 75.48M 61.57M -22.98M -124.39M -264.58M -172.89M -123.2M -100.37M 38.96M -18.29M 85.88M -30.7M -4.35M 5.51M -122.69M
Free Cash Flow
191K 34.53M 51.93M 87.19M 92.53M 79.68M 94.09M 114.02M 119.47M 121.14M 93.97M 57.36M 56.79M 67.15M 54.02M 85.34M 94.16M 137.69M 178.99M 195.58M 205.43M 89.22M
Adj. Free Cash Flow
-17.99M 20.59M 38.73M 74.05M 78.7M 65.26M 78.11M 97.62M 104.03M 105.95M 81.98M 45.19M 43.67M 53.64M 37.89M 70.21M 79.87M 124.87M 167.41M 183.69M 193.98M 77.66M
Maintenance CapEx
-43.03M -19.83M -7.93M -4.94M -7.29M -10.73M -14.07M -15.51M -21.16M -24.48M -37.17M -47.79M -43.22M -41.93M -25.9M -10.07M -5.47M n/a -2.36M -4.2M -5.9M -8.2M
Growth CapEx
-20.08M -26.02M -29.14M -21.64M -9.26M -3.33M n/a n/a n/a n/a n/a n/a -2.14M -4.12M -9.42M -18.35M -20.07M -19.79M -14.49M -5.57M -1.71M n/a
Owner Earnings
20.27M 60.54M 81.07M 108.83M 101.8M 83.01M 94.09M 114.02M 119.47M 121.14M 93.97M 57.36M 58.92M 71.28M 63.44M 103.69M 114.23M 157.48M 193.48M 201.14M 207.13M 89.22M

© 2026 bestshares.com. All rights reserved.